IN-BOUNDS AS

2316 HAMAR

Finances

Return on Equity

8,97 %

Current Ratio

9,97

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	160 000	160 000	120 000	120 000
Net Income	109 000	98 000	83 000	78 000
Total Assets	1 281 000	1 167 000	1 149 000	1 055 000
Total Equity	1 215 000	1 107 000	1 108 000	1 026 000

Income (NOK)	2022	2021	2020	2019
Revenue	160 000	160 000	120 000	120 000
Expenditure	24 000	35 000	17 000	22 000
Operating Profit	135 000	125 000	102 000	98 000
Financial Income	4 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	4 000	1 000	1 000	1 000
Earnings Before Tax	139 000	125 000	103 000	99 000
Tax	30 000	27 000	20 000	21 000
Net Income	109 000	98 000	83 000	78 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	624 000	578 000	582 000	561 000
Total Current Assets	658 000	589 000	567 000	494 000
Total Assets	1 281 000	1 167 000	1 149 000	1 055 000
Total Retained Equity	1 114 000	1 006 000	1 007 000	925 000
Total Equity	1 215 000	1 107 000	1 108 000	1 026 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	66 000	60 000	41 000	29 000
Total Equity and Debt	1 281 000	1 167 000	1 149 000	1 055 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	160 000	160 000	120 000	120 000
Other Income	0	0	0	0
Revenue	160 000	160 000	120 000	120 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	4 000	4 000	0	0
Impairment	0	0	0	0
Expenditure	24 000	35 000	17 000	22 000
Operating Profit	135 000	125 000	102 000	98 000
Financial Income	4 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	4 000	1 000	1 000	1 000
Dividends	0	100 000	0	0
Net Income	109 000	98 000	83 000	78 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	13 000	17 000	22 000	0
Total Tangible Assets	13 000	17 000	22 000	0
Total Fiancial Fixed Assets	611 000	561 000	561 000	561 000
Total Fixed Assets	624 000	578 000	582 000	561 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	557 000	210 000	175 000	103 000
Total Current Assets	658 000	589 000	567 000	494 000
Total Assets	1 281 000	1 167 000	1 149 000	1 055 000
Total Equity	1 215 000	1 107 000	1 108 000	1 026 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	2 000
Unpaid Taxes	36 000	33 000	20 000	6 000
Dividends	0	100 000	0	0
Other Current Debt	0	0	0	0
Total Current Debt	66 000	60 000	41 000	29 000
Total Equity and Debt	1 281 000	1 167 000	1 149 000	1 055 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,97 %	8,85 %	7,49 %	7,6 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	84,38 %	78,13 %	85 %	81,67 %
Current Ratio	9,97	9,82	13,83	17,03
Quick Ratio	9,97	9,82	13,83	17,03
Equity Ratio	0,95	0,95	0,96	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %