JON SUNDSVEI 1 AS

2409 ELVERUM

Finances

Share Ownership

Return on Equity

30,16 %

Current Ratio

2,49

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 109 000	1 062 000	952 000	833 000
Net Income	757 000	705 000	362 000	582 000
Total Assets	3 478 000	3 406 000	2 913 000	3 665 000
Total Equity	2 510 000	2 503 000	2 498 000	2 496 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 109 000	1 062 000	952 000	833 000
Expenditure	184 000	167 000	508 000	127 000
Operating Profit	925 000	896 000	443 000	707 000
Financial Income	51 000	13 000	22 000	46 000
Financial Costs	0	0	0	0
Financial Balance	51 000	13 000	22 000	46 000
Earnings Before Tax	976 000	909 000	465 000	752 000
Tax	219 000	204 000	103 000	170 000
Net Income	757 000	705 000	362 000	582 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 066 000	1 053 000	1 038 000	835 000
Total Current Assets	2 412 000	2 354 000	1 876 000	2 830 000
Total Assets	3 478 000	3 406 000	2 913 000	3 665 000
Total Retained Equity	−339 000	−346 000	−351 000	−353 000
Total Equity	2 510 000	2 503 000	2 498 000	2 496 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	968 000	904 000	416 000	1 169 000
Total Equity and Debt	3 478 000	3 406 000	2 913 000	3 665 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 106 000	1 050 000	912 000	829 000
Other Income	4 000	13 000	39 000	4 000
Revenue	1 109 000	1 062 000	952 000	833 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	54 000	51 000	36 000	33 000
Impairment	0	0	0	0
Expenditure	184 000	167 000	508 000	127 000
Operating Profit	925 000	896 000	443 000	707 000
Financial Income	51 000	13 000	22 000	46 000
Financial Costs	0	0	0	0
Financial Balance	51 000	13 000	22 000	46 000
Dividends	750 000	700 000	360 000	1 000 000
Net Income	757 000	705 000	362 000	582 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 066 000	1 053 000	1 038 000	835 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 066 000	1 053 000	1 038 000	835 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 066 000	1 053 000	1 038 000	835 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 412 000	2 354 000	1 876 000	2 830 000
Total Current Assets	2 412 000	2 354 000	1 876 000	2 830 000
Total Assets	3 478 000	3 406 000	2 913 000	3 665 000
Total Equity	2 510 000	2 503 000	2 498 000	2 496 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	−1 000	0	−47 000	−1 000
Dividends	750 000	700 000	360 000	1 000 000
Other Current Debt	0	0	0	0
Total Current Debt	968 000	904 000	416 000	1 169 000
Total Equity and Debt	3 478 000	3 406 000	2 913 000	3 665 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,16 %	28,17 %	14,49 %	23,32 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	83,41 %	84,37 %	46,53 %	84,87 %
Current Ratio	2,49	2,6	4,51	2,42
Quick Ratio	2,49	2,6	4,51	2,42
Equity Ratio	0,72	0,73	0,86	0,68
Gross Profit Margin	100 %	100 %	100 %	100 %