ALFA NOR EIENDOM AS

1254 OSLO

Finances

Share Ownership

Return on Equity

7,43 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,63

Key figures (NOK)	2022	2021	2020	2019
Revenue	482 000	485 000	366 000	244 000
Net Income	118 000	108 000	−10 000	−141 000
Total Assets	2 586 000	2 718 000	2 826 000	2 856 000
Total Equity	1 589 000	1 471 000	1 363 000	1 374 000

Income (NOK)	2022	2021	2020	2019
Revenue	482 000	485 000	366 000	244 000
Expenditure	275 000	292 000	312 000	344 000
Operating Profit	207 000	193 000	54 000	−100 000
Financial Income	0	0	0	0
Financial Costs	55 000	55 000	67 000	80 000
Financial Balance	−55 000	−55 000	−67 000	−80 000
Earnings Before Tax	152 000	138 000	−13 000	−180 000
Tax	33 000	30 000	−3 000	−40 000
Net Income	118 000	108 000	−10 000	−141 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 558 000	2 670 000	2 780 000	2 856 000
Total Current Assets	28 000	47 000	46 000	1 000
Total Assets	2 586 000	2 718 000	2 826 000	2 856 000
Total Retained Equity	−286 000	−404 000	−512 000	−501 000
Total Equity	1 589 000	1 471 000	1 363 000	1 374 000
Total Long-Term Debt	997 000	1 247 000	1 463 000	1 483 000
Total Current Debt	0	0	0	0
Total Equity and Debt	2 586 000	2 718 000	2 826 000	2 856 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	482 000	485 000	366 000	244 000
Revenue	482 000	485 000	366 000	244 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	79 000	79 000	79 000	79 000
Impairment	0	0	0	0
Expenditure	275 000	292 000	312 000	344 000
Operating Profit	207 000	193 000	54 000	−100 000
Financial Income	0	0	0	0
Financial Costs	55 000	55 000	67 000	80 000
Financial Balance	−55 000	−55 000	−67 000	−80 000
Dividends	0	0	0	0
Net Income	118 000	108 000	−10 000	−141 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	81 000	114 000	144 000	141 000
Real Eastate	1 688 000	1 713 000	1 739 000	1 764 000
Machinery and Plant Facilities	790 000	843 000	897 000	950 000
Fixtures	0	0	0	0
Total Tangible Assets	2 478 000	2 556 000	2 635 000	2 714 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 558 000	2 670 000	2 780 000	2 856 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 000	2 000	1 000	1 000
Total Current Assets	28 000	47 000	46 000	1 000
Total Assets	2 586 000	2 718 000	2 826 000	2 856 000
Total Equity	1 589 000	1 471 000	1 363 000	1 374 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	997 000	1 247 000	1 463 000	1 483 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	2 586 000	2 718 000	2 826 000	2 856 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,43 %	7,34 %	−0,73 %	−10,26 %
Debt-to-Equity Ratio	0,63	0,85	1,07	1,08
Operating Profit Margin	42,95 %	39,79 %	14,75 %	−40,98 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,61	0,54	0,48	0,48
Gross Profit Margin	100 %	100 %	100 %	100 %