GRJ AS

0576 OSLO

Finances

Return on Equity

41,99 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	80 000	31 000	0	0
Net Income	422 000	502 000	371 000	−15 000
Total Assets	1 005 000	877 000	481 000	424 000
Total Equity	1 005 000	583 000	81 000	110 000

Income (NOK)	2022	2021	2020	2019
Revenue	80 000	31 000	0	0
Expenditure	163 000	108 000	21 000	15 000
Operating Profit	−83 000	−77 000	−21 000	−15 000
Financial Income	513 000	588 000	392 000	0
Financial Costs	8 000	9 000	0	0
Financial Balance	505 000	579 000	392 000	0
Earnings Before Tax	422 000	502 000	371 000	−15 000
Tax	0	0	0	0
Net Income	422 000	502 000	371 000	−15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	345 000	480 000	64 000	64 000
Total Current Assets	660 000	397 000	418 000	361 000
Total Assets	1 005 000	877 000	481 000	424 000
Total Retained Equity	975 000	553 000	51 000	79 000
Total Equity	1 005 000	583 000	81 000	110 000
Total Long-Term Debt	0	291 000	0	98 000
Total Current Debt	0	3 000	400 000	216 000
Total Equity and Debt	1 005 000	877 000	481 000	424 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	24 000	31 000	0	0
Other Income	56 000	0	0	0
Revenue	80 000	31 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	120 000	69 000	0	0
Impairment	0	0	0	0
Expenditure	163 000	108 000	21 000	15 000
Operating Profit	−83 000	−77 000	−21 000	−15 000
Financial Income	513 000	588 000	392 000	0
Financial Costs	8 000	9 000	0	0
Financial Balance	505 000	579 000	392 000	0
Dividends	0	0	400 000	600 000
Net Income	422 000	502 000	371 000	−15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	296 000	416 000	0	0
Total Tangible Assets	296 000	416 000	0	0
Total Fiancial Fixed Assets	49 000	64 000	64 000	64 000
Total Fixed Assets	345 000	480 000	64 000	64 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	648 000	321 000	422 000	251 000
Total Current Assets	660 000	397 000	418 000	361 000
Total Assets	1 005 000	877 000	481 000	424 000
Total Equity	1 005 000	583 000	81 000	110 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	291 000	0	98 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	400 000	600 000
Other Current Debt	0	3 000	0	16 000
Total Current Debt	0	3 000	400 000	216 000
Total Equity and Debt	1 005 000	877 000	481 000	424 000

Financial indicators	2022	2021	2020	2019
Return on Equity	41,99 %	86,11 %	458,02 %	−13,64 %
Debt-to-Equity Ratio	0	0,5	0	0,89
Operating Profit Margin	−103,75 %	−248,39 %	-	-
Current Ratio	-	132,33	1,05	1,67
Quick Ratio	-	132,33	1,05	1,67
Equity Ratio	1	0,66	0,17	0,26
Gross Profit Margin	100 %	100 %	-	-