TANANGER FRISØR & PARFYMERI AS

4056 TANANGER

Finances

Share Ownership

Return on Equity

12,74 %

Current Ratio

5,9

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 460 000	2 487 000	2 273 000	2 502 000
Net Income	299 000	311 000	326 000	280 000
Total Assets	2 787 000	2 526 000	2 151 000	2 033 000
Total Equity	2 347 000	2 047 000	1 736 000	1 410 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 460 000	2 487 000	2 273 000	2 502 000
Expenditure	2 058 000	2 092 000	1 861 000	2 154 000
Operating Profit	383 000	395 000	412 000	348 000
Financial Income	1 000	1 000	2 000	3 000
Financial Costs	1 000	0	0	0
Financial Balance	0	1 000	2 000	3 000
Earnings Before Tax	382 000	396 000	414 000	350 000
Tax	83 000	85 000	87 000	70 000
Net Income	299 000	311 000	326 000	280 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	193 000	5 000	12 000	19 000
Total Current Assets	2 594 000	2 520 000	2 139 000	2 013 000
Total Assets	2 787 000	2 526 000	2 151 000	2 033 000
Total Retained Equity	2 243 000	1 944 000	1 632 000	1 306 000
Total Equity	2 347 000	2 047 000	1 736 000	1 410 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	440 000	478 000	415 000	623 000
Total Equity and Debt	2 787 000	2 526 000	2 151 000	2 033 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 460 000	2 487 000	2 273 000	2 502 000
Other Income	0	0	0	0
Revenue	2 460 000	2 487 000	2 273 000	2 502 000
Cost of Goods Sold	246 000	266 000	245 000	257 000
Salary Costs	1 367 000	1 441 000	1 241 000	1 556 000
Depreciation	5 000	7 000	7 000	2 000
Impairment	0	0	0	0
Expenditure	2 058 000	2 092 000	1 861 000	2 154 000
Operating Profit	383 000	395 000	412 000	348 000
Financial Income	1 000	1 000	2 000	3 000
Financial Costs	1 000	0	0	0
Financial Balance	0	1 000	2 000	3 000
Dividends	0	0	0	200 000
Net Income	299 000	311 000	326 000	280 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	5 000	12 000	19 000
Total Tangible Assets	0	5 000	12 000	19 000
Total Fiancial Fixed Assets	193 000	0	0	0
Total Fixed Assets	193 000	5 000	12 000	19 000
Stock	239 000	257 000	229 000	237 000
Total Investments	0	0	0	0
Cash, Bank	2 305 000	2 230 000	1 886 000	1 745 000
Total Current Assets	2 594 000	2 520 000	2 139 000	2 013 000
Total Assets	2 787 000	2 526 000	2 151 000	2 033 000
Total Equity	2 347 000	2 047 000	1 736 000	1 410 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	6 000	47 000	4 000	0
Unpaid Taxes	217 000	188 000	201 000	211 000
Dividends	0	0	0	200 000
Other Current Debt	134 000	158 000	122 000	142 000
Total Current Debt	440 000	478 000	415 000	623 000
Total Equity and Debt	2 787 000	2 526 000	2 151 000	2 033 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,74 %	15,19 %	18,78 %	19,86 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	15,57 %	15,88 %	18,13 %	13,91 %
Current Ratio	5,9	5,27	5,15	3,23
Quick Ratio	12,91	11,4	11,5	5,22
Equity Ratio	0,84	0,81	0,81	0,69
Gross Profit Margin	90 %	89,3 %	89,22 %	89,73 %