ADVOKAT PER ANDERS LØVSLETTEN AS

2317 HAMAR

Finances

Share Ownership

Return on Equity

17,39 %

Current Ratio

3,39

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	602 000	657 000	595 000	686 000
Net Income	44 000	104 000	145 000	207 000
Total Assets	359 000	323 000	709 000	599 000
Total Equity	253 000	209 000	625 000	480 000

Income (NOK)	2022	2021	2020	2019
Revenue	602 000	657 000	595 000	686 000
Expenditure	529 000	524 000	409 000	422 000
Operating Profit	73 000	133 000	187 000	265 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Earnings Before Tax	74 000	133 000	186 000	265 000
Tax	30 000	29 000	41 000	58 000
Net Income	44 000	104 000	145 000	207 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	2 000	14 000
Total Current Assets	359 000	323 000	707 000	586 000
Total Assets	359 000	323 000	709 000	599 000
Total Retained Equity	223 000	179 000	595 000	450 000
Total Equity	253 000	209 000	625 000	480 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	106 000	114 000	84 000	119 000
Total Equity and Debt	359 000	323 000	709 000	599 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	602 000	657 000	595 000	686 000
Other Income	0	0	0	0
Revenue	602 000	657 000	595 000	686 000
Cost of Goods Sold	2 000	0	0	0
Salary Costs	211 000	278 000	200 000	201 000
Depreciation	0	2 000	12 000	12 000
Impairment	0	0	0	0
Expenditure	529 000	524 000	409 000	422 000
Operating Profit	73 000	133 000	187 000	265 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Dividends	0	0	0	0
Net Income	44 000	104 000	145 000	207 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	2 000	14 000
Total Tangible Assets	0	0	2 000	14 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	2 000	14 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	295 000	147 000	410 000	336 000
Total Current Assets	359 000	323 000	707 000	586 000
Total Assets	359 000	323 000	709 000	599 000
Total Equity	253 000	209 000	625 000	480 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	20 000	28 000	6 000	23 000
Unpaid Taxes	48 000	55 000	16 000	37 000
Dividends	0	0	0	0
Other Current Debt	9 000	3 000	21 000	1 000
Total Current Debt	106 000	114 000	84 000	119 000
Total Equity and Debt	359 000	323 000	709 000	599 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,39 %	49,76 %	23,2 %	43,13 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	12,13 %	20,24 %	31,43 %	38,63 %
Current Ratio	3,39	2,83	8,42	4,92
Quick Ratio	3,39	2,83	8,42	4,92
Equity Ratio	0,7	0,65	0,88	0,8
Gross Profit Margin	99,67 %	100 %	100 %	100 %