GT - EIENDOM AS

5937 BØVÅGEN

Finances

Return on Equity

15,26 %

Current Ratio

5,57

Debt-to-Equity Ratio

5,72

Key figures (NOK)	2022	2021	2020	2019
Revenue	786 000	816 000	808 000	804 000
Net Income	145 000	121 000	86 000	5 000
Total Assets	6 618 000	6 635 000	6 805 000	7 862 000
Total Equity	950 000	763 000	642 000	541 000

Income (NOK)	2022	2021	2020	2019
Revenue	786 000	816 000	808 000	804 000
Expenditure	424 000	366 000	366 000	434 000
Operating Profit	361 000	450 000	442 000	369 000
Financial Income	5 000	5 000	0	0
Financial Costs	180 000	300 000	332 000	363 000
Financial Balance	−175 000	−295 000	−332 000	−363 000
Earnings Before Tax	186 000	155 000	110 000	6 000
Tax	41 000	34 000	24 000	1 000
Net Income	145 000	121 000	86 000	5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 320 000	5 625 000	5 930 000	6 687 000
Total Current Assets	1 298 000	1 009 000	875 000	1 175 000
Total Assets	6 618 000	6 635 000	6 805 000	7 862 000
Total Retained Equity	447 000	301 000	180 000	95 000
Total Equity	950 000	763 000	642 000	541 000
Total Long-Term Debt	5 435 000	5 661 000	5 911 000	6 670 000
Total Current Debt	233 000	210 000	252 000	651 000
Total Equity and Debt	6 618 000	6 635 000	6 805 000	7 862 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	786 000	816 000	808 000	804 000
Revenue	786 000	816 000	808 000	804 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	305 000	305 000	340 000	346 000
Impairment	0	0	0	0
Expenditure	424 000	366 000	366 000	434 000
Operating Profit	361 000	450 000	442 000	369 000
Financial Income	5 000	5 000	0	0
Financial Costs	180 000	300 000	332 000	363 000
Financial Balance	−175 000	−295 000	−332 000	−363 000
Dividends	0	0	0	0
Net Income	145 000	121 000	86 000	5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	30 000
Real Eastate	4 317 000	4 476 000	4 634 000	4 677 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	393 000	540 000	686 000	870 000
Total Tangible Assets	4 710 000	5 015 000	5 320 000	5 547 000
Total Fiancial Fixed Assets	610 000	610 000	610 000	1 110 000
Total Fixed Assets	5 320 000	5 625 000	5 930 000	6 687 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	855 000	619 000	484 000	426 000
Total Current Assets	1 298 000	1 009 000	875 000	1 175 000
Total Assets	6 618 000	6 635 000	6 805 000	7 862 000
Total Equity	950 000	763 000	642 000	541 000
Short-Term Group Debt	0	0	0	378 000
Total Long-Term Debt	5 435 000	5 661 000	5 911 000	6 670 000
Creditors	13 000	10 000	0	17 000
Unpaid Taxes	29 000	30 000	30 000	22 000
Dividends	0	0	0	0
Other Current Debt	191 000	170 000	222 000	234 000
Total Current Debt	233 000	210 000	252 000	651 000
Total Equity and Debt	6 618 000	6 635 000	6 805 000	7 862 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,26 %	15,86 %	13,4 %	0,92 %
Debt-to-Equity Ratio	5,72	7,42	9,21	12,33
Operating Profit Margin	45,93 %	55,15 %	54,7 %	45,9 %
Current Ratio	5,57	4,8	3,47	1,8
Quick Ratio	5,57	4,8	3,47	1,8
Equity Ratio	0,14	0,11	0,09	0,07
Gross Profit Margin	100 %	100 %	100 %	100 %