TINDLUND FYSIOTERAPI AS

1718 GREÅKER

Finances

Share Ownership

Return on Equity

11,95 %

Current Ratio

6,89

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 650 000	2 444 000	1 413 000	1 700 000
Net Income	120 000	−269 000	31 000	−13 000
Total Assets	1 134 000	1 060 000	1 130 000	1 189 000
Total Equity	1 004 000	884 000	954 000	923 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 650 000	2 444 000	1 413 000	1 700 000
Expenditure	2 524 000	2 708 000	1 737 000	2 145 000
Operating Profit	126 000	−263 000	−324 000	−445 000
Financial Income	0	0	359 000	433 000
Financial Costs	7 000	6 000	4 000	1 000
Financial Balance	−7 000	−6 000	355 000	432 000
Earnings Before Tax	120 000	−269 000	31 000	−13 000
Tax	0	0	0	0
Net Income	120 000	−269 000	31 000	−13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	238 000	241 000	269 000	287 000
Total Current Assets	896 000	819 000	861 000	902 000
Total Assets	1 134 000	1 060 000	1 130 000	1 189 000
Total Retained Equity	460 000	341 000	410 000	379 000
Total Equity	1 004 000	884 000	954 000	923 000
Total Long-Term Debt	0	0	0	186 000
Total Current Debt	130 000	176 000	176 000	80 000
Total Equity and Debt	1 134 000	1 060 000	1 130 000	1 189 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	774 000	1 003 000	1 421 000	1 704 000
Other Income	1 876 000	1 441 000	−9 000	−4 000
Revenue	2 650 000	2 444 000	1 413 000	1 700 000
Cost of Goods Sold	0	0	0	0
Salary Costs	248 000	314 000	215 000	300 000
Depreciation	4 000	6 000	18 000	45 000
Impairment	0	0	0	0
Expenditure	2 524 000	2 708 000	1 737 000	2 145 000
Operating Profit	126 000	−263 000	−324 000	−445 000
Financial Income	0	0	359 000	433 000
Financial Costs	7 000	6 000	4 000	1 000
Financial Balance	−7 000	−6 000	355 000	432 000
Dividends	0	0	0	0
Net Income	120 000	−269 000	31 000	−13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	14 000	18 000	3 000	22 000
Total Tangible Assets	14 000	18 000	3 000	22 000
Total Fiancial Fixed Assets	223 000	223 000	266 000	266 000
Total Fixed Assets	238 000	241 000	269 000	287 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	703 000	756 000	156 000	401 000
Total Current Assets	896 000	819 000	861 000	902 000
Total Assets	1 134 000	1 060 000	1 130 000	1 189 000
Total Equity	1 004 000	884 000	954 000	923 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	186 000
Creditors	105 000	108 000	33 000	36 000
Unpaid Taxes	6 000	18 000	16 000	15 000
Dividends	0	0	0	0
Other Current Debt	20 000	50 000	127 000	29 000
Total Current Debt	130 000	176 000	176 000	80 000
Total Equity and Debt	1 134 000	1 060 000	1 130 000	1 189 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,95 %	−30,43 %	3,25 %	−1,41 %
Debt-to-Equity Ratio	0	0	0	0,2
Operating Profit Margin	4,75 %	−10,76 %	−22,93 %	−26,18 %
Current Ratio	6,89	4,65	4,89	11,28
Quick Ratio	6,89	4,65	4,89	11,28
Equity Ratio	0,89	0,83	0,84	0,78
Gross Profit Margin	100 %	100 %	100 %	100 %