BIG-WHEELS AS

6511 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

2,64 %

Current Ratio

0,12

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−6 000	−6 000	−8 000	−19 000
Total Assets	171 000	179 000	185 000	169 000
Total Equity	−227 000	−221 000	−215 000	−208 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	7 000	8 000	8 000	16 000
Operating Profit	−7 000	−8 000	−8 000	−16 000
Financial Income	0	0	0	0
Financial Costs	0	0	2 000	6 000
Financial Balance	0	0	−2 000	−6 000
Earnings Before Tax	−7 000	−8 000	−9 000	−22 000
Tax	−2 000	−2 000	−2 000	−3 000
Net Income	−6 000	−6 000	−8 000	−19 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	125 000	123 000	122 000	120 000
Total Current Assets	46 000	56 000	63 000	49 000
Total Assets	171 000	179 000	185 000	169 000
Total Retained Equity	−407 000	−401 000	−395 000	−388 000
Total Equity	−227 000	−221 000	−215 000	−208 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	397 000	400 000	400 000	376 000
Total Equity and Debt	171 000	179 000	185 000	169 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 000	8 000	8 000	16 000
Operating Profit	−7 000	−8 000	−8 000	−16 000
Financial Income	0	0	0	0
Financial Costs	0	0	2 000	6 000
Financial Balance	0	0	−2 000	−6 000
Dividends	0	0	0	0
Net Income	−6 000	−6 000	−8 000	−19 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	125 000	123 000	122 000	120 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	125 000	123 000	122 000	120 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 000	13 000	20 000	6 000
Total Current Assets	46 000	56 000	63 000	49 000
Total Assets	171 000	179 000	185 000	169 000
Total Equity	−227 000	−221 000	−215 000	−208 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	206 000	206 000	206 000	213 000
Unpaid Taxes	65 000	65 000	65 000	63 000
Dividends	0	0	0	0
Other Current Debt	127 000	130 000	130 000	100 000
Total Current Debt	397 000	400 000	400 000	376 000
Total Equity and Debt	171 000	179 000	185 000	169 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,64 %	2,71 %	3,72 %	9,13 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	0,12	0,14	0,16	0,13
Quick Ratio	0,12	0,14	0,16	0,13
Equity Ratio	−1,33	−1,23	−1,16	−1,23
Gross Profit Margin	-	-	-	-