MP EIENDOM AS

2335 STANGE

Finances

Share Ownership

Return on Equity

8,87 %

Current Ratio

0,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	308 000	291 000	237 000	271 000
Net Income	84 000	85 000	40 000	−9 000
Total Assets	2 315 000	2 361 000	2 412 000	2 523 000
Total Equity	947 000	862 000	778 000	738 000

Income (NOK)	2022	2021	2020	2019
Revenue	308 000	291 000	237 000	271 000
Expenditure	135 000	123 000	120 000	202 000
Operating Profit	173 000	169 000	118 000	69 000
Financial Income	0	0	0	0
Financial Costs	65 000	60 000	67 000	80 000
Financial Balance	−65 000	−60 000	−67 000	−80 000
Earnings Before Tax	108 000	108 000	51 000	−11 000
Tax	24 000	24 000	11 000	−3 000
Net Income	84 000	85 000	40 000	−9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 299 000	2 344 000	2 390 000	2 436 000
Total Current Assets	16 000	17 000	22 000	88 000
Total Assets	2 315 000	2 361 000	2 412 000	2 523 000
Total Retained Equity	847 000	762 000	678 000	638 000
Total Equity	947 000	862 000	778 000	738 000
Total Long-Term Debt	948 000	1 082 000	1 217 000	1 720 000
Total Current Debt	420 000	417 000	418 000	66 000
Total Equity and Debt	2 315 000	2 361 000	2 412 000	2 523 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	291 000	237 000	271 000
Other Income	308 000	0	0	0
Revenue	308 000	291 000	237 000	271 000
Cost of Goods Sold	0	6 000	0	0
Salary Costs	0	0	0	0
Depreciation	46 000	46 000	46 000	49 000
Impairment	0	0	0	0
Expenditure	135 000	123 000	120 000	202 000
Operating Profit	173 000	169 000	118 000	69 000
Financial Income	0	0	0	0
Financial Costs	65 000	60 000	67 000	80 000
Financial Balance	−65 000	−60 000	−67 000	−80 000
Dividends	0	0	0	0
Net Income	84 000	85 000	40 000	−9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 299 000	2 344 000	2 390 000	2 436 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 299 000	2 344 000	2 390 000	2 436 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 299 000	2 344 000	2 390 000	2 436 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	16 000	17 000	22 000	88 000
Total Current Assets	16 000	17 000	22 000	88 000
Total Assets	2 315 000	2 361 000	2 412 000	2 523 000
Total Equity	947 000	862 000	778 000	738 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	948 000	1 082 000	1 217 000	1 720 000
Creditors	6 000	3 000	3 000	63 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	389 000	389 000	404 000	3 000
Total Current Debt	420 000	417 000	418 000	66 000
Total Equity and Debt	2 315 000	2 361 000	2 412 000	2 523 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,87 %	9,86 %	5,14 %	−1,22 %
Debt-to-Equity Ratio	1	1,26	1,56	2,33
Operating Profit Margin	56,17 %	58,08 %	49,79 %	25,46 %
Current Ratio	0,04	0,04	0,05	1,33
Quick Ratio	0,04	0,04	0,05	1,33
Equity Ratio	0,41	0,37	0,32	0,29
Gross Profit Margin	100 %	97,94 %	100 %	100 %