RUDIHAGEN HOLDING AS

2640 VINSTRA

Finances

Return on Equity

70,54 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	225 000	30 000	19 000
Net Income	395 000	767 000	32 000	1 415 000
Total Assets	563 000	836 000	950 000	866 000
Total Equity	560 000	565 000	873 000	842 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	225 000	30 000	19 000
Expenditure	6 000	204 000	−10 000	0
Operating Profit	−6 000	21 000	40 000	18 000
Financial Income	400 000	750 000	0	1 400 000
Financial Costs	0	0	0	0
Financial Balance	400 000	750 000	0	1 400 000
Earnings Before Tax	394 000	771 000	40 000	1 419 000
Tax	−1 000	5 000	9 000	4 000
Net Income	395 000	767 000	32 000	1 415 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	100 000	100 000	100 000	100 000
Total Current Assets	463 000	736 000	850 000	766 000
Total Assets	563 000	836 000	950 000	866 000
Total Retained Equity	458 000	463 000	771 000	739 000
Total Equity	560 000	565 000	873 000	842 000
Total Long-Term Debt	3 000	4 000	5 000	6 000
Total Current Debt	0	267 000	72 000	18 000
Total Equity and Debt	563 000	836 000	950 000	866 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	225 000	30 000	0
Other Income	0	0	0	19 000
Revenue	0	225 000	30 000	19 000
Cost of Goods Sold	0	200 000	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 000	204 000	−10 000	0
Operating Profit	−6 000	21 000	40 000	18 000
Financial Income	400 000	750 000	0	1 400 000
Financial Costs	0	0	0	0
Financial Balance	400 000	750 000	0	1 400 000
Dividends	0	1 075 000	0	0
Net Income	395 000	767 000	32 000	1 415 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	100 000	100 000	100 000	100 000
Total Fixed Assets	100 000	100 000	100 000	100 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	150 000	420 000	256 000	484 000
Total Current Assets	463 000	736 000	850 000	766 000
Total Assets	563 000	836 000	950 000	866 000
Total Equity	560 000	565 000	873 000	842 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000	4 000	5 000	6 000
Creditors	0	256 000	1 000	15 000
Unpaid Taxes	0	5 000	7 000	0
Dividends	0	1 075 000	0	0
Other Current Debt	0	0	53 000	0
Total Current Debt	0	267 000	72 000	18 000
Total Equity and Debt	563 000	836 000	950 000	866 000

Financial indicators	2022	2021	2020	2019
Return on Equity	70,54 %	135,75 %	3,67 %	168,05 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0,01
Operating Profit Margin	-	9,33 %	133,33 %	94,74 %
Current Ratio	-	2,76	11,81	42,56
Quick Ratio	-	2,76	11,81	42,56
Equity Ratio	0,99	0,68	0,92	0,97
Gross Profit Margin	-	11,11 %	100 %	100 %