NIMBUS CURA IT AS

0284 OSLO

Finances

Return on Equity

150,46 %

Current Ratio

1,26

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 618 000	3 182 000	3 453 000	4 569 000
Net Income	823 000	731 000	844 000	772 000
Total Assets	2 551 000	1 729 000	1 886 000	5 063 000
Total Equity	547 000	474 000	343 000	4 391 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 618 000	3 182 000	3 453 000	4 569 000
Expenditure	4 535 000	2 243 000	2 370 000	3 578 000
Operating Profit	1 084 000	938 000	1 083 000	991 000
Financial Income	0	0	1 000	2 000
Financial Costs	15 000	0	0	1 000
Financial Balance	−15 000	0	1 000	1 000
Earnings Before Tax	1 069 000	938 000	1 084 000	993 000
Tax	246 000	207 000	241 000	221 000
Net Income	823 000	731 000	844 000	772 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	34 000	28 000	22 000	4 000
Total Current Assets	2 517 000	1 701 000	1 864 000	5 058 000
Total Assets	2 551 000	1 729 000	1 886 000	5 063 000
Total Retained Equity	503 000	430 000	299 000	3 448 000
Total Equity	547 000	474 000	343 000	4 391 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 004 000	1 254 000	1 543 000	672 000
Total Equity and Debt	2 551 000	1 729 000	1 886 000	5 063 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 618 000	3 182 000	3 423 000	4 487 000
Other Income	0	0	30 000	82 000
Revenue	5 618 000	3 182 000	3 453 000	4 569 000
Cost of Goods Sold	0	0	3 000	1 018 000
Salary Costs	3 877 000	1 830 000	1 782 000	1 878 000
Depreciation	17 000	9 000	3 000	2 000
Impairment	0	0	0	0
Expenditure	4 535 000	2 243 000	2 370 000	3 578 000
Operating Profit	1 084 000	938 000	1 083 000	991 000
Financial Income	0	0	1 000	2 000
Financial Costs	15 000	0	0	1 000
Financial Balance	−15 000	0	1 000	1 000
Dividends	750 000	600 000	843 000	0
Net Income	823 000	731 000	844 000	772 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	2 000	1 000	2 000	4 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	33 000	27 000	20 000	0
Total Tangible Assets	33 000	27 000	20 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	34 000	28 000	22 000	4 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 207 000	1 098 000	1 156 000	4 304 000
Total Current Assets	2 517 000	1 701 000	1 864 000	5 058 000
Total Assets	2 551 000	1 729 000	1 886 000	5 063 000
Total Equity	547 000	474 000	343 000	4 391 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	23 000	8 000	0
Unpaid Taxes	632 000	267 000	287 000	295 000
Dividends	750 000	600 000	843 000	0
Other Current Debt	375 000	158 000	166 000	158 000
Total Current Debt	2 004 000	1 254 000	1 543 000	672 000
Total Equity and Debt	2 551 000	1 729 000	1 886 000	5 063 000

Financial indicators	2022	2021	2020	2019
Return on Equity	150,46 %	154,22 %	246,06 %	17,58 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	19,3 %	29,48 %	31,36 %	21,69 %
Current Ratio	1,26	1,36	1,21	7,53
Quick Ratio	1,26	1,36	1,21	7,53
Equity Ratio	0,21	0,27	0,18	0,87
Gross Profit Margin	100 %	100 %	99,91 %	77,72 %