company

IRISTANNLEGENE DA

5200 OS

Finances

Share Ownership

Return on Equity

−35,22 %

Current Ratio

1,39

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 878 000	5 925 000	4 767 000	5 685 000
Net Income	−162 000	0	0	−33 000
Total Assets	1 130 000	1 201 000	1 081 000	1 252 000
Total Equity	460 000	623 000	623 000	623 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 878 000	5 925 000	4 767 000	5 685 000
Expenditure	6 041 000	5 925 000	4 768 000	5 720 000
Operating Profit	−163 000	0	−1 000	−34 000
Financial Income	1 000	0	1 000	2 000
Financial Costs	0	0	0	1 000
Financial Balance	1 000	0	1 000	1 000
Earnings Before Tax	−162 000	0	0	−33 000
Tax	0	0	0	0
Net Income	−162 000	0	0	−33 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	196 000	209 000	209 000	264 000
Total Current Assets	934 000	991 000	871 000	987 000
Total Assets	1 130 000	1 201 000	1 081 000	1 252 000
Total Retained Equity	460 000	623 000	623 000	623 000
Total Equity	460 000	623 000	623 000	623 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	670 000	578 000	458 000	629 000
Total Equity and Debt	1 130 000	1 201 000	1 081 000	1 252 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 878 000	5 925 000	4 767 000	5 685 000
Revenue	5 878 000	5 925 000	4 767 000	5 685 000
Cost of Goods Sold	1 263 000	1 323 000	1 141 000	1 416 000
Salary Costs	2 884 000	2 803 000	2 281 000	2 630 000
Depreciation	97 000	78 000	91 000	91 000
Impairment	0	0	0	0
Expenditure	6 041 000	5 925 000	4 768 000	5 720 000
Operating Profit	−163 000	0	−1 000	−34 000
Financial Income	1 000	0	1 000	2 000
Financial Costs	0	0	0	1 000
Financial Balance	1 000	0	1 000	1 000
Dividends	0	0	0	0
Net Income	−162 000	0	0	−33 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	196 000	209 000	209 000	264 000
Total Tangible Assets	196 000	209 000	209 000	264 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	196 000	209 000	209 000	264 000
Stock	94 000	58 000	80 000	92 000
Total Investments	0	0	0	0
Cash, Bank	461 000	463 000	522 000	586 000
Total Current Assets	934 000	991 000	871 000	987 000
Total Assets	1 130 000	1 201 000	1 081 000	1 252 000
Total Equity	460 000	623 000	623 000	623 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	200 000	134 000	79 000	107 000
Unpaid Taxes	185 000	166 000	158 000	209 000
Dividends	0	0	0	0
Other Current Debt	285 000	278 000	221 000	313 000
Total Current Debt	670 000	578 000	458 000	629 000
Total Equity and Debt	1 130 000	1 201 000	1 081 000	1 252 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−35,22 %	0 %	0 %	−5,3 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−2,77 %	0 %	−0,02 %	−0,6 %
Current Ratio	1,39	1,71	1,9	1,57
Quick Ratio	1,62	1,91	2,3	1,84
Equity Ratio	0,41	0,52	0,58	0,5
Gross Profit Margin	78,51 %	77,67 %	76,06 %	75,09 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English