ANKER BYGG OG INNREDNING AS

4790 LILLESAND

Finances

Share Ownership

Return on Equity

−18 %

Current Ratio

−0,09

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 000	0	95 000	174 000
Net Income	−9 000	−74 000	57 000	−75 000
Total Assets	28 000	36 000	115 000	120 000
Total Equity	50 000	59 000	133 000	75 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 000	0	95 000	174 000
Expenditure	15 000	73 000	37 000	248 000
Operating Profit	−9 000	−74 000	57 000	−75 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−9 000	−74 000	57 000	−75 000
Tax	0	0	0	0
Net Income	−9 000	−74 000	57 000	−75 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 000	34 000	45 000	60 000
Total Current Assets	2 000	2 000	70 000	60 000
Total Assets	28 000	36 000	115 000	120 000
Total Retained Equity	−51 000	−42 000	32 000	−26 000
Total Equity	50 000	59 000	133 000	75 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	−23 000	−23 000	−18 000	45 000
Total Equity and Debt	28 000	36 000	115 000	120 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 000	0	95 000	174 000
Other Income	0	0	0	0
Revenue	6 000	0	95 000	174 000
Cost of Goods Sold	0	0	0	16 000
Salary Costs	0	53 000	0	190 000
Depreciation	8 000	11 000	15 000	20 000
Impairment	0	0	0	0
Expenditure	15 000	73 000	37 000	248 000
Operating Profit	−9 000	−74 000	57 000	−75 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−9 000	−74 000	57 000	−75 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	25 000	34 000	45 000	60 000
Total Tangible Assets	25 000	34 000	45 000	60 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	25 000	34 000	45 000	60 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	2 000	63 000	60 000
Total Current Assets	2 000	2 000	70 000	60 000
Total Assets	28 000	36 000	115 000	120 000
Total Equity	50 000	59 000	133 000	75 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−1 000	−1 000	2 000	−1 000
Unpaid Taxes	0	0	15 000	34 000
Dividends	0	0	0	0
Other Current Debt	−22 000	−23 000	−35 000	11 000
Total Current Debt	−23 000	−23 000	−18 000	45 000
Total Equity and Debt	28 000	36 000	115 000	120 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−18 %	−125,42 %	42,86 %	−100 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−150 %	-	60 %	−43,1 %
Current Ratio	−0,09	−0,09	−3,89	1,33
Quick Ratio	−0,09	−0,09	−3,89	1,33
Equity Ratio	1,79	1,64	1,16	0,63
Gross Profit Margin	100 %	-	100 %	90,8 %