FRYDENLUNDKVARTALET SAMEIE

0195 OSLO

Finances

Share Ownership

Return on Equity

−5,04 %

Current Ratio

13,51

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 196 000	2 946 000	2 818 000	2 559 000
Net Income	−138 000	−102 000	−79 000	−149 000
Total Assets	2 959 000	3 098 000	3 072 000	3 196 000
Total Equity	2 740 000	2 878 000	2 980 000	3 059 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 196 000	2 946 000	2 818 000	2 559 000
Expenditure	3 361 000	3 054 000	2 907 000	2 729 000
Operating Profit	−164 000	−107 000	−89 000	−170 000
Financial Income	26 000	5 000	11 000	21 000
Financial Costs	0	0	0	0
Financial Balance	26 000	5 000	11 000	21 000
Earnings Before Tax	−138 000	−102 000	−79 000	−149 000
Tax	0	0	0	0
Net Income	−138 000	−102 000	−79 000	−149 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 959 000	3 098 000	3 072 000	3 196 000
Total Assets	2 959 000	3 098 000	3 072 000	3 196 000
Total Retained Equity	2 740 000	2 878 000	2 980 000	3 059 000
Total Equity	2 740 000	2 878 000	2 980 000	3 059 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	219 000	220 000	92 000	137 000
Total Equity and Debt	2 959 000	3 098 000	3 072 000	3 196 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 042 000	0	0	0
Other Income	154 000	2 946 000	2 818 000	2 559 000
Revenue	3 196 000	2 946 000	2 818 000	2 559 000
Cost of Goods Sold	0	0	0	0
Salary Costs	160 000	160 000	154 000	160 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 361 000	3 054 000	2 907 000	2 729 000
Operating Profit	−164 000	−107 000	−89 000	−170 000
Financial Income	26 000	5 000	11 000	21 000
Financial Costs	0	0	0	0
Financial Balance	26 000	5 000	11 000	21 000
Dividends	0	0	0	0
Net Income	−138 000	−102 000	−79 000	−149 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 103 000	2 715 000	2 674 000	2 752 000
Total Current Assets	2 959 000	3 098 000	3 072 000	3 196 000
Total Assets	2 959 000	3 098 000	3 072 000	3 196 000
Total Equity	2 740 000	2 878 000	2 980 000	3 059 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	25 000	220 000	33 000	115 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	194 000	0	59 000	22 000
Total Current Debt	219 000	220 000	92 000	137 000
Total Equity and Debt	2 959 000	3 098 000	3 072 000	3 196 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,04 %	−3,54 %	−2,65 %	−4,87 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−5,13 %	−3,63 %	−3,16 %	−6,64 %
Current Ratio	13,51	14,08	33,39	23,33
Quick Ratio	13,51	14,08	33,39	23,33
Equity Ratio	0,93	0,93	0,97	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table