BLAARYGG AS

4317 SANDNES

Finances

Share Ownership

Return on Equity

−3,14 %

Current Ratio

6,62

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	120 000	0	0	0
Net Income	−48 000	763 000	600 000	585 000
Total Assets	1 782 000	1 698 000	929 000	329 000
Total Equity	1 528 000	1 576 000	813 000	213 000

Income (NOK)	2022	2021	2020	2019
Revenue	120 000	0	0	0
Expenditure	168 000	34 000	28 000	26 000
Operating Profit	−48 000	−34 000	−28 000	−26 000
Financial Income	0	797 000	628 000	611 000
Financial Costs	0	0	0	0
Financial Balance	0	797 000	628 000	611 000
Earnings Before Tax	−48 000	763 000	600 000	585 000
Tax	0	0	0	0
Net Income	−48 000	763 000	600 000	585 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	100 000	0	317 000	317 000
Total Current Assets	1 682 000	1 698 000	612 000	12 000
Total Assets	1 782 000	1 698 000	929 000	329 000
Total Retained Equity	1 428 000	1 476 000	713 000	113 000
Total Equity	1 528 000	1 576 000	813 000	213 000
Total Long-Term Debt	0	116 000	116 000	116 000
Total Current Debt	254 000	7 000	0	0
Total Equity and Debt	1 782 000	1 698 000	929 000	329 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	120 000	0	0	0
Other Income	0	0	0	0
Revenue	120 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	137 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	168 000	34 000	28 000	26 000
Operating Profit	−48 000	−34 000	−28 000	−26 000
Financial Income	0	797 000	628 000	611 000
Financial Costs	0	0	0	0
Financial Balance	0	797 000	628 000	611 000
Dividends	0	0	0	0
Net Income	−48 000	763 000	600 000	585 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	100 000	0	317 000	317 000
Total Fixed Assets	100 000	0	317 000	317 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 682 000	1 381 000	612 000	12 000
Total Current Assets	1 682 000	1 698 000	612 000	12 000
Total Assets	1 782 000	1 698 000	929 000	329 000
Total Equity	1 528 000	1 576 000	813 000	213 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	116 000	116 000	116 000
Creditors	0	0	0	0
Unpaid Taxes	17 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	237 000	7 000	0	0
Total Current Debt	254 000	7 000	0	0
Total Equity and Debt	1 782 000	1 698 000	929 000	329 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,14 %	48,41 %	73,8 %	274,65 %
Debt-to-Equity Ratio	0	0,07	0,14	0,54
Operating Profit Margin	−40 %	-	-	-
Current Ratio	6,62	242,57	-	-
Quick Ratio	6,62	242,57	-	-
Equity Ratio	0,86	0,93	0,88	0,65
Gross Profit Margin	100 %	-	-	-