PWO INVEST AS

4816 KOLBJØRNSVIK

Finances

Return on Equity

19,42 %

Current Ratio

575

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 224 000	780 000	641 000	780 000
Net Income	1 202 000	772 000	631 000	773 000
Total Assets	6 195 000	4 992 000	4 220 000	3 590 000
Total Equity	6 190 000	4 988 000	4 216 000	3 586 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 224 000	780 000	641 000	780 000
Expenditure	23 000	18 000	15 000	13 000
Operating Profit	1 201 000	762 000	626 000	767 000
Financial Income	6 000	14 000	8 000	10 000
Financial Costs	0	0	0	0
Financial Balance	6 000	14 000	8 000	10 000
Earnings Before Tax	1 207 000	776 000	634 000	777 000
Tax	4 000	4 000	4 000	5 000
Net Income	1 202 000	772 000	631 000	773 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 895 000	3 014 000	2 014 000	2 014 000
Total Current Assets	2 300 000	1 978 000	2 206 000	1 576 000
Total Assets	6 195 000	4 992 000	4 220 000	3 590 000
Total Retained Equity	6 090 000	4 888 000	4 116 000	3 486 000
Total Equity	6 190 000	4 988 000	4 216 000	3 586 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 000	4 000	4 000	5 000
Total Equity and Debt	6 195 000	4 992 000	4 220 000	3 590 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 224 000	780 000	641 000	780 000
Revenue	1 224 000	780 000	641 000	780 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	23 000	18 000	15 000	13 000
Operating Profit	1 201 000	762 000	626 000	767 000
Financial Income	6 000	14 000	8 000	10 000
Financial Costs	0	0	0	0
Financial Balance	6 000	14 000	8 000	10 000
Dividends	0	0	0	0
Net Income	1 202 000	772 000	631 000	773 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 895 000	3 014 000	2 014 000	2 014 000
Total Fixed Assets	3 895 000	3 014 000	2 014 000	2 014 000
Stock	0	0	0	0
Total Investments	0	456 000	151 000	0
Cash, Bank	2 300 000	1 084 000	1 075 000	1 576 000
Total Current Assets	2 300 000	1 978 000	2 206 000	1 576 000
Total Assets	6 195 000	4 992 000	4 220 000	3 590 000
Total Equity	6 190 000	4 988 000	4 216 000	3 586 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	4 000	4 000	4 000	5 000
Total Equity and Debt	6 195 000	4 992 000	4 220 000	3 590 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,42 %	15,48 %	14,97 %	21,56 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	98,12 %	97,69 %	97,66 %	98,33 %
Current Ratio	575	494,5	551,5	315,2
Quick Ratio	575	494,5	551,5	315,2
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %