E.C EIENDOM AS

5410 SAGVÅG

Finances

Share Ownership

Return on Equity

18,56 %

Current Ratio

0,99

Debt-to-Equity Ratio

19,26

Key figures (NOK)	2022	2021	2020	2019
Revenue	427 000	391 000	372 000	464 000
Net Income	31 000	40 000	21 000	121 000
Total Assets	4 348 000	4 498 000	4 587 000	4 808 000
Total Equity	167 000	1 053 000	1 051 000	1 043 000

Income (NOK)	2022	2021	2020	2019
Revenue	427 000	391 000	372 000	464 000
Expenditure	189 000	166 000	172 000	140 000
Operating Profit	238 000	225 000	200 000	324 000
Financial Income	0	0	0	0
Financial Costs	199 000	173 000	173 000	168 000
Financial Balance	−199 000	−173 000	−173 000	−168 000
Earnings Before Tax	39 000	52 000	27 000	156 000
Tax	9 000	11 000	6 000	34 000
Net Income	31 000	40 000	21 000	121 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 396 000	3 488 000	3 580 000	3 672 000
Total Current Assets	952 000	1 010 000	1 007 000	1 135 000
Total Assets	4 348 000	4 498 000	4 587 000	4 808 000
Total Retained Equity	67 000	953 000	951 000	943 000
Total Equity	167 000	1 053 000	1 051 000	1 043 000
Total Long-Term Debt	3 217 000	3 357 000	3 501 000	3 601 000
Total Current Debt	964 000	88 000	36 000	164 000
Total Equity and Debt	4 348 000	4 498 000	4 587 000	4 808 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	427 000	391 000	372 000	464 000
Revenue	427 000	391 000	372 000	464 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	92 000	92 000	92 000	92 000
Impairment	0	0	0	0
Expenditure	189 000	166 000	172 000	140 000
Operating Profit	238 000	225 000	200 000	324 000
Financial Income	0	0	0	0
Financial Costs	199 000	173 000	173 000	168 000
Financial Balance	−199 000	−173 000	−173 000	−168 000
Dividends	885 000	0	0	0
Net Income	31 000	40 000	21 000	121 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 396 000	3 488 000	3 580 000	3 672 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 396 000	3 488 000	3 580 000	3 672 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 396 000	3 488 000	3 580 000	3 672 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	25 000	35 000	16 000	6 000
Total Current Assets	952 000	1 010 000	1 007 000	1 135 000
Total Assets	4 348 000	4 498 000	4 587 000	4 808 000
Total Equity	167 000	1 053 000	1 051 000	1 043 000
Short-Term Group Debt	42 000	48 000	16 000	138 000
Total Long-Term Debt	3 217 000	3 357 000	3 501 000	3 601 000
Creditors	3 000	10 000	−1 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	885 000	0	0	0
Other Current Debt	35 000	30 000	20 000	24 000
Total Current Debt	964 000	88 000	36 000	164 000
Total Equity and Debt	4 348 000	4 498 000	4 587 000	4 808 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,56 %	3,8 %	2 %	11,6 %
Debt-to-Equity Ratio	19,26	3,19	3,33	3,45
Operating Profit Margin	55,74 %	57,54 %	53,76 %	69,83 %
Current Ratio	0,99	11,48	27,97	6,92
Quick Ratio	0,99	11,48	27,97	6,92
Equity Ratio	0,04	0,23	0,23	0,22
Gross Profit Margin	100 %	100 %	100 %	100 %