ALST EIENDOM AS

8006 BODØ

Finances

Share Ownership

Return on Equity

65,13 %

Current Ratio

1,07

Debt-to-Equity Ratio

11,91

Key figures (NOK)	2022	2021	2020	2019
Revenue	540 000	540 000	450 000	240 000
Net Income	198 000	205 000	146 000	79 000
Total Assets	4 192 000	4 545 000	6 131 000	1 568 000
Total Equity	304 000	105 000	100 000	1 424 000

Income (NOK)	2022	2021	2020	2019
Revenue	540 000	540 000	450 000	240 000
Expenditure	135 000	158 000	149 000	138 000
Operating Profit	405 000	382 000	301 000	102 000
Financial Income	0	0	0	0
Financial Costs	151 000	119 000	114 000	0
Financial Balance	−151 000	−119 000	−114 000	0
Earnings Before Tax	254 000	263 000	187 000	102 000
Tax	56 000	58 000	41 000	22 000
Net Income	198 000	205 000	146 000	79 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 906 000	4 005 000	5 575 000	1 219 000
Total Current Assets	286 000	540 000	556 000	349 000
Total Assets	4 192 000	4 545 000	6 131 000	1 568 000
Total Retained Equity	204 000	5 000	0	1 324 000
Total Equity	304 000	105 000	100 000	1 424 000
Total Long-Term Debt	3 621 000	4 172 000	4 510 000	114 000
Total Current Debt	267 000	268 000	1 521 000	30 000
Total Equity and Debt	4 192 000	4 545 000	6 131 000	1 568 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	540 000	540 000	450 000	240 000
Revenue	540 000	540 000	450 000	240 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	110 000	110 000	110 000	110 000
Impairment	0	0	0	0
Expenditure	135 000	158 000	149 000	138 000
Operating Profit	405 000	382 000	301 000	102 000
Financial Income	0	0	0	0
Financial Costs	151 000	119 000	114 000	0
Financial Balance	−151 000	−119 000	−114 000	0
Dividends	0	200 000	1 470 000	0
Net Income	198 000	205 000	146 000	79 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	164 000	154 000	144 000	135 000
Real Eastate	754 000	864 000	974 000	1 084 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	754 000	864 000	974 000	1 084 000
Total Fiancial Fixed Assets	2 987 000	2 987 000	4 457 000	0
Total Fixed Assets	3 906 000	4 005 000	5 575 000	1 219 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	286 000	540 000	556 000	349 000
Total Current Assets	286 000	540 000	556 000	349 000
Total Assets	4 192 000	4 545 000	6 131 000	1 568 000
Total Equity	304 000	105 000	100 000	1 424 000
Short-Term Group Debt	200 000	0	0	0
Total Long-Term Debt	3 621 000	4 172 000	4 510 000	114 000
Creditors	0	0	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	200 000	1 470 000	0
Other Current Debt	0	0	0	0
Total Current Debt	267 000	268 000	1 521 000	30 000
Total Equity and Debt	4 192 000	4 545 000	6 131 000	1 568 000

Financial indicators	2022	2021	2020	2019
Return on Equity	65,13 %	195,24 %	146 %	5,55 %
Debt-to-Equity Ratio	11,91	39,73	45,1	0,08
Operating Profit Margin	75 %	70,74 %	66,89 %	42,5 %
Current Ratio	1,07	2,01	0,37	11,63
Quick Ratio	1,07	2,01	0,37	11,63
Equity Ratio	0,07	0,02	0,02	0,91
Gross Profit Margin	100 %	100 %	100 %	100 %