BJERKNES BYGG OG EIENDOM AS

6040 VIGRA

Finances

Share Ownership

Return on Equity

1,45 %

Current Ratio

48,55

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	100 000	100 000	100 000	50 000
Net Income	13 000	10 000	6 000	−21 000
Total Assets	915 000	904 000	894 000	916 000
Total Equity	894 000	881 000	871 000	865 000

Income (NOK)	2022	2021	2020	2019
Revenue	100 000	100 000	100 000	50 000
Expenditure	81 000	84 000	90 000	76 000
Operating Profit	20 000	17 000	10 000	−25 000
Financial Income	0	0	0	0
Financial Costs	3 000	4 000	2 000	2 000
Financial Balance	−3 000	−4 000	−2 000	−2 000
Earnings Before Tax	17 000	13 000	8 000	−27 000
Tax	4 000	3 000	2 000	−6 000
Net Income	13 000	10 000	6 000	−21 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	381 000	414 000	448 000	484 000
Total Current Assets	534 000	489 000	446 000	432 000
Total Assets	915 000	904 000	894 000	916 000
Total Retained Equity	794 000	781 000	771 000	765 000
Total Equity	894 000	881 000	871 000	865 000
Total Long-Term Debt	10 000	10 000	10 000	10 000
Total Current Debt	11 000	13 000	13 000	41 000
Total Equity and Debt	915 000	904 000	894 000	916 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	100 000	50 000
Other Income	100 000	100 000	0	0
Revenue	100 000	100 000	100 000	50 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	38 000	38 000	38 000	38 000
Impairment	0	0	0	0
Expenditure	81 000	84 000	90 000	76 000
Operating Profit	20 000	17 000	10 000	−25 000
Financial Income	0	0	0	0
Financial Costs	3 000	4 000	2 000	2 000
Financial Balance	−3 000	−4 000	−2 000	−2 000
Dividends	0	0	0	0
Net Income	13 000	10 000	6 000	−21 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	31 000	27 000	23 000	21 000
Real Eastate	350 000	388 000	425 000	463 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	350 000	388 000	425 000	463 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	381 000	414 000	448 000	484 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	369 000	398 000	429 000	432 000
Total Current Assets	534 000	489 000	446 000	432 000
Total Assets	915 000	904 000	894 000	916 000
Total Equity	894 000	881 000	871 000	865 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 000	10 000	10 000	10 000
Creditors	3 000	2 000	9 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	41 000
Total Current Debt	11 000	13 000	13 000	41 000
Total Equity and Debt	915 000	904 000	894 000	916 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,45 %	1,14 %	0,69 %	−2,43 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0,01
Operating Profit Margin	20 %	17 %	10 %	−50 %
Current Ratio	48,55	37,62	34,31	10,54
Quick Ratio	48,55	37,62	34,31	10,54
Equity Ratio	0,98	0,97	0,97	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %