SEKSJONSSAMEIET MYRVOLD HAGEBY

1930 AURSKOG

Finances

Share Ownership

Return on Equity

0,39 %

Current Ratio

74,57

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	280 000	280 000	280 000	280 000
Net Income	2 000	38 000	77 000	98 000
Total Assets	522 000	517 000	484 000	410 000
Total Equity	515 000	513 000	474 000	398 000

Income (NOK)	2022	2021	2020	2019
Revenue	280 000	280 000	280 000	280 000
Expenditure	278 000	242 000	204 000	182 000
Operating Profit	1 000	38 000	76 000	97 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	1 000	1 000
Earnings Before Tax	2 000	38 000	77 000	98 000
Tax	0	0	0	0
Net Income	2 000	38 000	77 000	98 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	522 000	517 000	484 000	410 000
Total Assets	522 000	517 000	484 000	410 000
Total Retained Equity	515 000	513 000	474 000	398 000
Total Equity	515 000	513 000	474 000	398 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	7 000	4 000	9 000	12 000
Total Equity and Debt	522 000	517 000	484 000	410 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	280 000	0	0	0
Other Income	0	280 000	280 000	280 000
Revenue	280 000	280 000	280 000	280 000
Cost of Goods Sold	0	0	0	0
Salary Costs	11 000	11 000	11 000	11 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	278 000	242 000	204 000	182 000
Operating Profit	1 000	38 000	76 000	97 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	1 000	1 000
Dividends	0	0	0	0
Net Income	2 000	38 000	77 000	98 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	495 000	490 000	429 000	340 000
Total Current Assets	522 000	517 000	484 000	410 000
Total Assets	522 000	517 000	484 000	410 000
Total Equity	515 000	513 000	474 000	398 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	7 000	4 000	8 000	12 000
Total Current Debt	7 000	4 000	9 000	12 000
Total Equity and Debt	522 000	517 000	484 000	410 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,39 %	7,41 %	16,24 %	24,62 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,36 %	13,57 %	27,14 %	34,64 %
Current Ratio	74,57	129,25	53,78	34,17
Quick Ratio	74,57	129,25	53,78	34,17
Equity Ratio	0,99	0,99	0,98	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table