FAMMESTAD NÆRINGSBYGG AS

5003 BERGEN

Finances

Share Ownership

Return on Equity

31,67 %

Current Ratio

11,97

Debt-to-Equity Ratio

0,97

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 110 000	1 858 000	1 572 000	1 457 000
Net Income	1 103 000	760 000	394 000	596 000
Total Assets	7 298 000	7 473 000	6 259 000	5 401 000
Total Equity	3 483 000	2 379 000	1 619 000	1 225 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 110 000	1 858 000	1 572 000	1 457 000
Expenditure	546 000	765 000	938 000	557 000
Operating Profit	1 564 000	1 093 000	634 000	899 000
Financial Income	3 000	54 000	26 000	3 000
Financial Costs	153 000	172 000	154 000	138 000
Financial Balance	−150 000	−118 000	−128 000	−135 000
Earnings Before Tax	1 415 000	974 000	505 000	764 000
Tax	311 000	214 000	111 000	168 000
Net Income	1 103 000	760 000	394 000	596 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 268 000	3 712 000	3 704 000	2 074 000
Total Current Assets	5 029 000	3 761 000	2 555 000	3 326 000
Total Assets	7 298 000	7 473 000	6 259 000	5 401 000
Total Retained Equity	2 983 000	1 879 000	1 119 000	725 000
Total Equity	3 483 000	2 379 000	1 619 000	1 225 000
Total Long-Term Debt	3 395 000	4 594 000	4 174 000	3 673 000
Total Current Debt	420 000	499 000	466 000	502 000
Total Equity and Debt	7 298 000	7 473 000	6 259 000	5 401 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 110 000	1 858 000	1 572 000	1 457 000
Other Income	0	0	0	0
Revenue	2 110 000	1 858 000	1 572 000	1 457 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	174 000	246 000	190 000	252 000
Impairment	0	0	0	0
Expenditure	546 000	765 000	938 000	557 000
Operating Profit	1 564 000	1 093 000	634 000	899 000
Financial Income	3 000	54 000	26 000	3 000
Financial Costs	153 000	172 000	154 000	138 000
Financial Balance	−150 000	−118 000	−128 000	−135 000
Dividends	0	0	0	0
Net Income	1 103 000	760 000	394 000	596 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	172 000	168 000	152 000	148 000
Real Eastate	1 298 000	1 347 000	1 396 000	1 445 000
Machinery and Plant Facilities	798 000	924 000	932 000	482 000
Fixtures	0	0	0	0
Total Tangible Assets	2 096 000	2 271 000	2 328 000	1 927 000
Total Fiancial Fixed Assets	0	1 273 000	1 224 000	0
Total Fixed Assets	2 268 000	3 712 000	3 704 000	2 074 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 661 000	2 770 000	1 634 000	1 728 000
Total Current Assets	5 029 000	3 761 000	2 555 000	3 326 000
Total Assets	7 298 000	7 473 000	6 259 000	5 401 000
Total Equity	3 483 000	2 379 000	1 619 000	1 225 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 395 000	4 594 000	4 174 000	3 673 000
Creditors	105 000	269 000	316 000	305 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	35 000	0
Total Current Debt	420 000	499 000	466 000	502 000
Total Equity and Debt	7 298 000	7 473 000	6 259 000	5 401 000

Financial indicators	2022	2021	2020	2019
Return on Equity	31,67 %	31,95 %	24,34 %	48,65 %
Debt-to-Equity Ratio	0,97	1,93	2,58	3
Operating Profit Margin	74,12 %	58,83 %	40,33 %	61,7 %
Current Ratio	11,97	7,54	5,48	6,63
Quick Ratio	11,97	7,54	5,48	6,63
Equity Ratio	0,48	0,32	0,26	0,23
Gross Profit Margin	100 %	100 %	100 %	100 %