company

SAMEIET TOLLBUGT. 9

3044 DRAMMEN

Finances

Share Ownership

Return on Equity

1,13 %

Current Ratio

9,58

Debt-to-Equity Ratio

0

Key figures (NOK)	2021	2020	2019	2018
Revenue	326 000	313 000	283 000	195 000
Net Income	3 000	116 000	−125 000	−32 000
Total Assets	297 000	264 000	179 000	294 000
Total Equity	265 000	262 000	146 000	271 000

Income (NOK)	2021	2020	2019	2018
Revenue	326 000	313 000	283 000	195 000
Expenditure	332 000	207 000	418 000	237 000
Operating Profit	−6 000	106 000	−135 000	−42 000
Financial Income	9 000	10 000	11 000	10 000
Financial Costs	0	0	0	0
Financial Balance	9 000	10 000	11 000	10 000
Earnings Before Tax	3 000	116 000	−125 000	−32 000
Tax	0	0	0	0
Net Income	3 000	116 000	−125 000	−32 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	0	0	0	0
Total Current Assets	297 000	264 000	179 000	294 000
Total Assets	297 000	264 000	179 000	294 000
Total Retained Equity	265 000	262 000	146 000	271 000
Total Equity	265 000	262 000	146 000	271 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	31 000	1 000	33 000	24 000
Total Equity and Debt	297 000	264 000	179 000	294 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	326 000	0	0	0
Other Income	0	313 000	283 000	195 000
Revenue	326 000	313 000	283 000	195 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	11 000	11 000	23 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	332 000	207 000	418 000	237 000
Operating Profit	−6 000	106 000	−135 000	−42 000
Financial Income	9 000	10 000	11 000	10 000
Financial Costs	0	0	0	0
Financial Balance	9 000	10 000	11 000	10 000
Dividends	0	0	0	0
Net Income	3 000	116 000	−125 000	−32 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	273 000	220 000	135 000	226 000
Total Current Assets	297 000	264 000	179 000	294 000
Total Assets	297 000	264 000	179 000	294 000
Total Equity	265 000	262 000	146 000	271 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	1 000	21 000	18 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	27 000	0	12 000	6 000
Total Current Debt	31 000	1 000	33 000	24 000
Total Equity and Debt	297 000	264 000	179 000	294 000

Financial indicators	2021	2020	2019	2018
Return on Equity	1,13 %	44,27 %	−85,62 %	−11,81 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−1,84 %	33,87 %	−47,7 %	−21,54 %
Current Ratio	9,58	264	5,42	12,25
Quick Ratio	9,58	264	5,42	12,25
Equity Ratio	0,89	0,99	0,82	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English