RAMTIN EIENDOM AS

3044 DRAMMEN

Finances

Share Ownership

Return on Equity

−10,77 %

Current Ratio

2,91

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	94 000	135 000	122 000	220 000
Net Income	−157 000	47 000	−162 000	55 000
Total Assets	1 522 000	2 642 000	1 888 000	1 828 000
Total Equity	1 458 000	1 616 000	1 569 000	1 731 000

Income (NOK)	2022	2021	2020	2019
Revenue	94 000	135 000	122 000	220 000
Expenditure	249 000	120 000	285 000	150 000
Operating Profit	−155 000	15 000	−162 000	69 000
Financial Income	0	0	0	0
Financial Costs	2 000	0	0	0
Financial Balance	−2 000	0	0	0
Earnings Before Tax	−157 000	15 000	−162 000	69 000
Tax	0	−32 000	0	14 000
Net Income	−157 000	47 000	−162 000	55 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 336 000	1 462 000	1 505 000	1 550 000
Total Current Assets	186 000	1 179 000	383 000	278 000
Total Assets	1 522 000	2 642 000	1 888 000	1 828 000
Total Retained Equity	1 358 000	1 516 000	1 469 000	1 631 000
Total Equity	1 458 000	1 616 000	1 569 000	1 731 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	64 000	1 026 000	319 000	98 000
Total Equity and Debt	1 522 000	2 642 000	1 888 000	1 828 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	86 000	0	0	0
Other Income	8 000	135 000	122 000	220 000
Revenue	94 000	135 000	122 000	220 000
Cost of Goods Sold	0	0	0	0
Salary Costs	51 000	−9 000	42 000	45 000
Depreciation	126 000	43 000	46 000	49 000
Impairment	0	0	0	0
Expenditure	249 000	120 000	285 000	150 000
Operating Profit	−155 000	15 000	−162 000	69 000
Financial Income	0	0	0	0
Financial Costs	2 000	0	0	0
Financial Balance	−2 000	0	0	0
Dividends	0	0	0	0
Net Income	−157 000	47 000	−162 000	55 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 336 000	1 462 000	1 505 000	1 550 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 336 000	1 462 000	1 505 000	1 550 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 336 000	1 462 000	1 505 000	1 550 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	156 000	1 173 000	368 000	232 000
Total Current Assets	186 000	1 179 000	383 000	278 000
Total Assets	1 522 000	2 642 000	1 888 000	1 828 000
Total Equity	1 458 000	1 616 000	1 569 000	1 731 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	2 000	0	0
Unpaid Taxes	11 000	21 000	4 000	56 000
Dividends	0	0	0	0
Other Current Debt	53 000	1 002 000	316 000	28 000
Total Current Debt	64 000	1 026 000	319 000	98 000
Total Equity and Debt	1 522 000	2 642 000	1 888 000	1 828 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−10,77 %	2,91 %	−10,33 %	3,18 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−164,89 %	11,11 %	−132,79 %	31,36 %
Current Ratio	2,91	1,15	1,2	2,84
Quick Ratio	2,91	1,15	1,2	2,84
Equity Ratio	0,96	0,61	0,83	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %