company

H&R INVEST AS

0978 OSLO

Finances

Share Ownership

Return on Equity

10,66 %

Current Ratio

1,33

Debt-to-Equity Ratio

1,89

Key figures (NOK)	2022	2021	2020	2019
Revenue	780 000	2 883 000	17 870 000	37 222 000
Net Income	287 000	1 945 000	122 000	2 991 000
Total Assets	7 938 000	5 840 000	6 344 000	14 368 000
Total Equity	2 693 000	2 407 000	2 462 000	2 340 000

Income (NOK)	2022	2021	2020	2019
Revenue	780 000	2 883 000	17 870 000	37 222 000
Expenditure	233 000	241 000	17 508 000	33 149 000
Operating Profit	547 000	2 642 000	362 000	4 072 000
Financial Income	0	0	1 000	2 000
Financial Costs	179 000	148 000	202 000	237 000
Financial Balance	−179 000	−148 000	−201 000	−235 000
Earnings Before Tax	368 000	2 494 000	160 000	3 837 000
Tax	81 000	549 000	38 000	847 000
Net Income	287 000	1 945 000	122 000	2 991 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 718 000	4 640 000	6 105 000	6 470 000
Total Current Assets	220 000	1 200 000	240 000	7 898 000
Total Assets	7 938 000	5 840 000	6 344 000	14 368 000
Total Retained Equity	2 593 000	2 307 000	2 362 000	2 240 000
Total Equity	2 693 000	2 407 000	2 462 000	2 340 000
Total Long-Term Debt	5 079 000	3 264 000	3 518 000	3 919 000
Total Current Debt	166 000	168 000	365 000	8 109 000
Total Equity and Debt	7 938 000	5 840 000	6 344 000	14 368 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	175 000	17 106 000	36 552 000
Other Income	780 000	2 708 000	763 000	670 000
Revenue	780 000	2 883 000	17 870 000	37 222 000
Cost of Goods Sold	0	−155 000	9 638 000	7 485 000
Salary Costs	0	−2 000	6 630 000	20 934 000
Depreciation	0	19 000	66 000	143 000
Impairment	0	0	0	0
Expenditure	233 000	241 000	17 508 000	33 149 000
Operating Profit	547 000	2 642 000	362 000	4 072 000
Financial Income	0	0	1 000	2 000
Financial Costs	179 000	148 000	202 000	237 000
Financial Balance	−179 000	−148 000	−201 000	−235 000
Dividends	0	0	0	2 620 000
Net Income	287 000	1 945 000	122 000	2 991 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	54 000	109 000
Real Eastate	7 718 000	4 640 000	6 051 000	6 084 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	86 000
Total Tangible Assets	7 718 000	4 640 000	6 051 000	6 170 000
Total Fiancial Fixed Assets	0	0	0	191 000
Total Fixed Assets	7 718 000	4 640 000	6 105 000	6 470 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	80 000	1 177 000	31 000	1 836 000
Total Current Assets	220 000	1 200 000	240 000	7 898 000
Total Assets	7 938 000	5 840 000	6 344 000	14 368 000
Total Equity	2 693 000	2 407 000	2 462 000	2 340 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 079 000	3 264 000	3 518 000	3 919 000
Creditors	3 000	22 000	43 000	452 000
Unpaid Taxes	0	0	158 000	1 885 000
Dividends	0	0	0	2 620 000
Other Current Debt	12 000	3 000	155 000	2 315 000
Total Current Debt	166 000	168 000	365 000	8 109 000
Total Equity and Debt	7 938 000	5 840 000	6 344 000	14 368 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,66 %	80,81 %	4,96 %	127,82 %
Debt-to-Equity Ratio	1,89	1,36	1,43	1,67
Operating Profit Margin	70,13 %	91,64 %	2,03 %	10,94 %
Current Ratio	1,33	7,14	0,66	0,97
Quick Ratio	1,33	7,14	0,66	0,97
Equity Ratio	0,34	0,41	0,39	0,16
Gross Profit Margin	100 %	105,38 %	46,07 %	79,89 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English