TØMRER EIENDOM AS

6100 VOLDA

Finances

Share Ownership

Return on Equity

1,26 %

Current Ratio

0,92

Debt-to-Equity Ratio

0,71

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 325 000	1 947 000	2 127 000	1 954 000
Net Income	131 000	465 000	566 000	296 000
Total Assets	18 295 000	19 225 000	19 531 000	19 994 000
Total Equity	10 387 000	10 256 000	9 791 000	9 614 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 325 000	1 947 000	2 127 000	1 954 000
Expenditure	1 761 000	1 034 000	1 022 000	1 095 000
Operating Profit	563 000	913 000	1 104 000	860 000
Financial Income	0	0	0	0
Financial Costs	395 000	318 000	378 000	480 000
Financial Balance	−395 000	−318 000	−378 000	−480 000
Earnings Before Tax	168 000	596 000	726 000	380 000
Tax	37 000	131 000	160 000	84 000
Net Income	131 000	465 000	566 000	296 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 783 000	18 299 000	18 725 000	19 296 000
Total Current Assets	511 000	926 000	807 000	698 000
Total Assets	18 295 000	19 225 000	19 531 000	19 994 000
Total Retained Equity	3 828 000	3 697 000	3 232 000	3 055 000
Total Equity	10 387 000	10 256 000	9 791 000	9 614 000
Total Long-Term Debt	7 353 000	8 143 000	8 933 000	9 670 000
Total Current Debt	555 000	827 000	808 000	710 000
Total Equity and Debt	18 295 000	19 225 000	19 531 000	19 994 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 325 000	1 947 000	2 127 000	1 954 000
Revenue	2 325 000	1 947 000	2 127 000	1 954 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	547 000	558 000	571 000	582 000
Impairment	0	0	0	0
Expenditure	1 761 000	1 034 000	1 022 000	1 095 000
Operating Profit	563 000	913 000	1 104 000	860 000
Financial Income	0	0	0	0
Financial Costs	395 000	318 000	378 000	480 000
Financial Balance	−395 000	−318 000	−378 000	−480 000
Dividends	0	0	0	0
Net Income	131 000	465 000	566 000	296 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	17 644 000	18 123 000	18 609 000	19 095 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	129 000	166 000	106 000	192 000
Total Tangible Assets	17 773 000	18 289 000	18 715 000	19 286 000
Total Fiancial Fixed Assets	10 000	10 000	10 000	10 000
Total Fixed Assets	17 783 000	18 299 000	18 725 000	19 296 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	102 000	172 000	208 000	207 000
Total Current Assets	511 000	926 000	807 000	698 000
Total Assets	18 295 000	19 225 000	19 531 000	19 994 000
Total Equity	10 387 000	10 256 000	9 791 000	9 614 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 353 000	8 143 000	8 933 000	9 670 000
Creditors	101 000	43 000	9 000	41 000
Unpaid Taxes	93 000	104 000	28 000	91 000
Dividends	0	0	0	0
Other Current Debt	322 000	555 000	730 000	515 000
Total Current Debt	555 000	827 000	808 000	710 000
Total Equity and Debt	18 295 000	19 225 000	19 531 000	19 994 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,26 %	4,53 %	5,78 %	3,08 %
Debt-to-Equity Ratio	0,71	0,79	0,91	1,01
Operating Profit Margin	24,22 %	46,89 %	51,9 %	44,01 %
Current Ratio	0,92	1,12	1	0,98
Quick Ratio	0,92	1,12	1	0,98
Equity Ratio	0,57	0,53	0,5	0,48
Gross Profit Margin	100 %	100 %	100 %	100 %