ARCH EIENDOM AS

3970 LANGESUND

Finances

Share Ownership

Return on Equity

49,23 %

Current Ratio

0,02

Debt-to-Equity Ratio

0,28

Key figures (NOK)	2022	2021	2020	2019
Revenue	363 000	225 000	1 521 000	2 043 000
Net Income	864 000	149 000	600 000	−604 000
Total Assets	4 421 000	5 982 000	15 595 000	16 735 000
Total Equity	1 755 000	2 159 000	2 010 000	1 410 000

Income (NOK)	2022	2021	2020	2019
Revenue	363 000	225 000	1 521 000	2 043 000
Expenditure	−744 000	304 000	259 000	2 534 000
Operating Profit	1 107 000	−78 000	1 261 000	−491 000
Financial Income	2 000	0	0	0
Financial Costs	1 000	−200 000	422 000	284 000
Financial Balance	1 000	200 000	−422 000	−284 000
Earnings Before Tax	1 108 000	121 000	840 000	−774 000
Tax	244 000	−28 000	240 000	−170 000
Net Income	864 000	149 000	600 000	−604 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 377 000	5 948 000	15 345 000	16 512 000
Total Current Assets	44 000	34 000	250 000	224 000
Total Assets	4 421 000	5 982 000	15 595 000	16 735 000
Total Retained Equity	821 000	1 225 000	1 076 000	476 000
Total Equity	1 755 000	2 159 000	2 010 000	1 410 000
Total Long-Term Debt	490 000	2 541 000	11 601 000	13 314 000
Total Current Debt	2 175 000	1 282 000	1 984 000	2 011 000
Total Equity and Debt	4 421 000	5 982 000	15 595 000	16 735 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	363 000	225 000	1 521 000	2 043 000
Revenue	363 000	225 000	1 521 000	2 043 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−744 000	304 000	259 000	2 534 000
Operating Profit	1 107 000	−78 000	1 261 000	−491 000
Financial Income	2 000	0	0	0
Financial Costs	1 000	−200 000	422 000	284 000
Financial Balance	1 000	200 000	−422 000	−284 000
Dividends	0	0	0	0
Net Income	864 000	149 000	600 000	−604 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	800 000	5 948 000	5 948 000	10 244 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	800 000	5 948 000	5 948 000	10 244 000
Total Fiancial Fixed Assets	3 577 000	0	9 397 000	6 267 000
Total Fixed Assets	4 377 000	5 948 000	15 345 000	16 512 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	44 000	24 000	74 000	100 000
Total Current Assets	44 000	34 000	250 000	224 000
Total Assets	4 421 000	5 982 000	15 595 000	16 735 000
Total Equity	1 755 000	2 159 000	2 010 000	1 410 000
Short-Term Group Debt	1 677 000	25 000	0	0
Total Long-Term Debt	490 000	2 541 000	11 601 000	13 314 000
Creditors	63 000	1 256 000	1 836 000	1 922 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	436 000	0	148 000	89 000
Total Current Debt	2 175 000	1 282 000	1 984 000	2 011 000
Total Equity and Debt	4 421 000	5 982 000	15 595 000	16 735 000

Financial indicators	2022	2021	2020	2019
Return on Equity	49,23 %	6,9 %	29,85 %	−42,84 %
Debt-to-Equity Ratio	0,28	1,18	5,77	9,44
Operating Profit Margin	304,96 %	−34,67 %	82,91 %	−24,03 %
Current Ratio	0,02	0,03	0,13	0,11
Quick Ratio	0,02	0,03	0,13	0,11
Equity Ratio	0,4	0,36	0,13	0,08
Gross Profit Margin	100 %	100 %	100 %	100 %