SANNE EIENDOM 1 AS

4514 MANDAL

Finances

Share Ownership

Return on Equity

9,61 %

Current Ratio

1,13

Debt-to-Equity Ratio

1,2

Key figures (NOK)	2022	2021	2020	2019
Revenue	720 000	670 000	700 000	600 000
Net Income	188 000	319 000	326 000	241 000
Total Assets	4 561 000	4 738 000	4 735 000	5 685 000
Total Equity	1 957 000	1 969 000	1 650 000	1 325 000

Income (NOK)	2022	2021	2020	2019
Revenue	720 000	670 000	700 000	600 000
Expenditure	346 000	141 000	141 000	133 000
Operating Profit	374 000	529 000	559 000	467 000
Financial Income	0	0	0	0
Financial Costs	133 000	120 000	142 000	158 000
Financial Balance	−133 000	−120 000	−142 000	−158 000
Earnings Before Tax	240 000	409 000	417 000	309 000
Tax	53 000	90 000	92 000	68 000
Net Income	188 000	319 000	326 000	241 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 267 000	4 384 000	4 501 000	4 618 000
Total Current Assets	294 000	354 000	234 000	1 068 000
Total Assets	4 561 000	4 738 000	4 735 000	5 685 000
Total Retained Equity	707 000	719 000	400 000	75 000
Total Equity	1 957 000	1 969 000	1 650 000	1 325 000
Total Long-Term Debt	2 345 000	2 674 000	2 997 000	3 300 000
Total Current Debt	260 000	95 000	87 000	1 061 000
Total Equity and Debt	4 561 000	4 738 000	4 735 000	5 685 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	720 000	670 000	700 000	600 000
Revenue	720 000	670 000	700 000	600 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	117 000	117 000	117 000	117 000
Impairment	0	0	0	0
Expenditure	346 000	141 000	141 000	133 000
Operating Profit	374 000	529 000	559 000	467 000
Financial Income	0	0	0	0
Financial Costs	133 000	120 000	142 000	158 000
Financial Balance	−133 000	−120 000	−142 000	−158 000
Dividends	200 000	0	0	1 000 000
Net Income	188 000	319 000	326 000	241 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 267 000	4 384 000	4 501 000	4 618 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 267 000	4 384 000	4 501 000	4 618 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 267 000	4 384 000	4 501 000	4 618 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	217 000	349 000	166 000	135 000
Total Current Assets	294 000	354 000	234 000	1 068 000
Total Assets	4 561 000	4 738 000	4 735 000	5 685 000
Total Equity	1 957 000	1 969 000	1 650 000	1 325 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 345 000	2 674 000	2 997 000	3 300 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	200 000	0	0	1 000 000
Other Current Debt	208 000	8 000	1 000	1 001 000
Total Current Debt	260 000	95 000	87 000	1 061 000
Total Equity and Debt	4 561 000	4 738 000	4 735 000	5 685 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,61 %	16,2 %	19,76 %	18,19 %
Debt-to-Equity Ratio	1,2	1,36	1,82	2,49
Operating Profit Margin	51,94 %	78,96 %	79,86 %	77,83 %
Current Ratio	1,13	3,73	2,69	1,01
Quick Ratio	1,13	3,73	2,69	1,01
Equity Ratio	0,43	0,42	0,35	0,23
Gross Profit Margin	100 %	100 %	100 %	100 %