LOMMEDALSTUNET EIERSEKSJONSSAMEIE

1337 SANDVIKA

Finances

Share Ownership

Return on Equity

56,15 %

Current Ratio

4,6

Debt-to-Equity Ratio

0,34

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 555 000	1 560 000	1 549 000	1 493 000
Net Income	73 000	−113 000	−27 000	215 000
Total Assets	221 000	84 000	342 000	545 000
Total Equity	130 000	56 000	169 000	196 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 555 000	1 560 000	1 549 000	1 493 000
Expenditure	1 482 000	1 671 000	1 569 000	1 267 000
Operating Profit	73 000	−111 000	−20 000	226 000
Financial Income	7 000	0	1 000	1 000
Financial Costs	6 000	1 000	7 000	12 000
Financial Balance	1 000	−1 000	−6 000	−11 000
Earnings Before Tax	73 000	−113 000	−27 000	215 000
Tax	0	0	0	0
Net Income	73 000	−113 000	−27 000	215 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	221 000	84 000	342 000	545 000
Total Assets	221 000	84 000	342 000	545 000
Total Retained Equity	130 000	56 000	169 000	196 000
Total Equity	130 000	56 000	169 000	196 000
Total Long-Term Debt	44 000	0	100 000	204 000
Total Current Debt	48 000	28 000	73 000	145 000
Total Equity and Debt	221 000	84 000	342 000	545 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	1 549 000	0	0
Other Income	1 555 000	11 000	1 549 000	1 493 000
Revenue	1 555 000	1 560 000	1 549 000	1 493 000
Cost of Goods Sold	0	0	0	0
Salary Costs	80 000	80 000	77 000	80 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 482 000	1 671 000	1 569 000	1 267 000
Operating Profit	73 000	−111 000	−20 000	226 000
Financial Income	7 000	0	1 000	1 000
Financial Costs	6 000	1 000	7 000	12 000
Financial Balance	1 000	−1 000	−6 000	−11 000
Dividends	0	0	0	0
Net Income	73 000	−113 000	−27 000	215 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	212 000	7 000	330 000	482 000
Total Current Assets	221 000	84 000	342 000	545 000
Total Assets	221 000	84 000	342 000	545 000
Total Equity	130 000	56 000	169 000	196 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	44 000	0	100 000	204 000
Creditors	11 000	0	34 000	108 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	36 000	28 000	38 000	37 000
Total Current Debt	48 000	28 000	73 000	145 000
Total Equity and Debt	221 000	84 000	342 000	545 000

Financial indicators	2022	2021	2020	2019
Return on Equity	56,15 %	−201,79 %	−15,98 %	109,69 %
Debt-to-Equity Ratio	0,34	0	0,59	1,04
Operating Profit Margin	4,69 %	−7,12 %	−1,29 %	15,14 %
Current Ratio	4,6	3	4,68	3,76
Quick Ratio	4,6	3	4,68	3,76
Equity Ratio	0,59	0,67	0,49	0,36
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table