EBIT NOR AS

0369 OSLO

Finances

Return on Equity

235,76 %

Current Ratio

1,23

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 762 000	1 277 000	1 426 000	1 282 000
Net Income	389 000	4 000	92 000	57 000
Total Assets	445 000	539 000	610 000	507 000
Total Equity	165 000	42 000	378 000	286 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 762 000	1 277 000	1 426 000	1 282 000
Expenditure	1 286 000	1 266 000	1 341 000	1 210 000
Operating Profit	476 000	12 000	84 000	72 000
Financial Income	1 000	3 000	29 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	3 000	29 000	1 000
Earnings Before Tax	476 000	15 000	113 000	73 000
Tax	88 000	11 000	22 000	16 000
Net Income	389 000	4 000	92 000	57 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	101 000	0	0	8 000
Total Current Assets	344 000	539 000	610 000	500 000
Total Assets	445 000	539 000	610 000	507 000
Total Retained Equity	135 000	12 000	348 000	256 000
Total Equity	165 000	42 000	378 000	286 000
Total Long-Term Debt	0	0	0	1 000
Total Current Debt	280 000	497 000	232 000	221 000
Total Equity and Debt	445 000	539 000	610 000	507 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 062 000	1 277 000	1 426 000	1 282 000
Other Income	700 000	0	0	0
Revenue	1 762 000	1 277 000	1 426 000	1 282 000
Cost of Goods Sold	115 000	130 000	211 000	157 000
Salary Costs	951 000	910 000	891 000	855 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 286 000	1 266 000	1 341 000	1 210 000
Operating Profit	476 000	12 000	84 000	72 000
Financial Income	1 000	3 000	29 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	3 000	29 000	1 000
Dividends	262 000	340 000	0	0
Net Income	389 000	4 000	92 000	57 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	101 000	0	0	8 000
Total Fixed Assets	101 000	0	0	8 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	151 000	404 000	421 000	328 000
Total Current Assets	344 000	539 000	610 000	500 000
Total Assets	445 000	539 000	610 000	507 000
Total Equity	165 000	42 000	378 000	286 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	1 000
Creditors	1 000	14 000	26 000	10 000
Unpaid Taxes	90 000	93 000	105 000	105 000
Dividends	262 000	340 000	0	0
Other Current Debt	102 000	378 000	79 000	89 000
Total Current Debt	280 000	497 000	232 000	221 000
Total Equity and Debt	445 000	539 000	610 000	507 000

Financial indicators	2022	2021	2020	2019
Return on Equity	235,76 %	9,52 %	24,34 %	19,93 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	27,01 %	0,94 %	5,89 %	5,62 %
Current Ratio	1,23	1,08	2,63	2,26
Quick Ratio	1,23	1,08	2,63	2,26
Equity Ratio	0,37	0,08	0,62	0,56
Gross Profit Margin	93,47 %	89,82 %	85,2 %	87,75 %