JENSEBU HOLDING AS

1359 EIKSMARKA

Finances

Return on Equity

−6,63 %

Current Ratio

6,66

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−2 637 000	3 778 000	2 876 000	4 087 000
Total Assets	46 894 000	49 565 000	45 632 000	42 602 000
Total Equity	39 800 000	42 437 000	38 659 000	35 783 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	36 000	60 000	−99 000	676 000
Operating Profit	−36 000	−60 000	99 000	−676 000
Financial Income	−2 654 000	3 967 000	3 233 000	4 786 000
Financial Costs	78 000	13 000	414 000	172 000
Financial Balance	−2 732 000	3 954 000	2 819 000	4 614 000
Earnings Before Tax	−2 768 000	3 894 000	2 918 000	3 938 000
Tax	−132 000	116 000	42 000	−149 000
Net Income	−2 637 000	3 778 000	2 876 000	4 087 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	46 894 000	49 565 000	45 632 000	42 602 000
Total Assets	46 894 000	49 565 000	45 632 000	42 602 000
Total Retained Equity	39 466 000	42 103 000	38 325 000	35 449 000
Total Equity	39 800 000	42 437 000	38 659 000	35 783 000
Total Long-Term Debt	52 000	188 000	91 000	0
Total Current Debt	7 041 000	6 940 000	6 882 000	6 818 000
Total Equity and Debt	46 894 000	49 565 000	45 632 000	42 602 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	36 000	60 000	−99 000	676 000
Operating Profit	−36 000	−60 000	99 000	−676 000
Financial Income	−2 654 000	3 967 000	3 233 000	4 786 000
Financial Costs	78 000	13 000	414 000	172 000
Financial Balance	−2 732 000	3 954 000	2 819 000	4 614 000
Dividends	0	0	0	0
Net Income	−2 637 000	3 778 000	2 876 000	4 087 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	46 571 000	48 993 000	45 313 000	42 446 000
Cash, Bank	319 000	568 000	270 000	155 000
Total Current Assets	46 894 000	49 565 000	45 632 000	42 602 000
Total Assets	46 894 000	49 565 000	45 632 000	42 602 000
Total Equity	39 800 000	42 437 000	38 659 000	35 783 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	52 000	188 000	91 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	7 037 000	6 920 000	6 882 000	6 818 000
Total Current Debt	7 041 000	6 940 000	6 882 000	6 818 000
Total Equity and Debt	46 894 000	49 565 000	45 632 000	42 602 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,63 %	8,9 %	7,44 %	11,42 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	6,66	7,14	6,63	6,25
Quick Ratio	6,66	7,14	6,63	6,25
Equity Ratio	0,85	0,86	0,85	0,84
Gross Profit Margin	-	-	-	-