company

SAMEIET ØVRE HAUKÅSEN I

0179 OSLO

Finances

Share Ownership

Return on Equity

8,84 %

Current Ratio

2,62

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	723 000	761 000	761 000	676 000
Net Income	26 000	209 000	125 000	151 000
Total Assets	475 000	282 000	128 000	176 000
Total Equity	294 000	268 000	59 000	−66 000

Income (NOK)	2022	2021	2020	2019
Revenue	723 000	761 000	761 000	676 000
Expenditure	699 000	550 000	628 000	511 000
Operating Profit	24 000	211 000	132 000	165 000
Financial Income	2 000	0	0	0
Financial Costs	0	1 000	7 000	14 000
Financial Balance	2 000	−1 000	−7 000	−14 000
Earnings Before Tax	26 000	209 000	125 000	151 000
Tax	0	0	0	0
Net Income	26 000	209 000	125 000	151 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	475 000	282 000	128 000	176 000
Total Assets	475 000	282 000	128 000	176 000
Total Retained Equity	294 000	268 000	59 000	−66 000
Total Equity	294 000	268 000	59 000	−66 000
Total Long-Term Debt	0	0	57 000	207 000
Total Current Debt	181 000	14 000	13 000	35 000
Total Equity and Debt	475 000	282 000	128 000	176 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	723 000	761 000	761 000	676 000
Revenue	723 000	761 000	761 000	676 000
Cost of Goods Sold	0	0	0	0
Salary Costs	58 000	58 000	58 000	89 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	699 000	550 000	628 000	511 000
Operating Profit	24 000	211 000	132 000	165 000
Financial Income	2 000	0	0	0
Financial Costs	0	1 000	7 000	14 000
Financial Balance	2 000	−1 000	−7 000	−14 000
Dividends	0	0	0	0
Net Income	26 000	209 000	125 000	151 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	471 000	281 000	51 000	98 000
Total Current Assets	475 000	282 000	128 000	176 000
Total Assets	475 000	282 000	128 000	176 000
Total Equity	294 000	268 000	59 000	−66 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	57 000	207 000
Creditors	153 000	1 000	2 000	26 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	28 000	13 000	11 000	9 000
Total Current Debt	181 000	14 000	13 000	35 000
Total Equity and Debt	475 000	282 000	128 000	176 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,84 %	77,99 %	211,86 %	−228,79 %
Debt-to-Equity Ratio	0	0	0,97	−3,14
Operating Profit Margin	3,32 %	27,73 %	17,35 %	24,41 %
Current Ratio	2,62	20,14	9,85	5,03
Quick Ratio	2,62	20,14	9,85	5,03
Equity Ratio	0,62	0,95	0,46	−0,38
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English