SPOT EIENDOMSUTVIKLING AS

2007 KJELLER

Finances

Share Ownership

Return on Equity

44,63 %

Current Ratio

Debt-to-Equity Ratio

−0,64

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−777 000	−100 000	−635 000	−5 511 000
Total Assets	1 000	792 000	809 000	1 419 000
Total Equity	−1 741 000	−905 000	−836 000	−1 806 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	631 000	67 000	602 000	3 700 000
Operating Profit	−631 000	−67 000	−602 000	−3 700 000
Financial Income	0	0	0	3 627 000
Financial Costs	146 000	33 000	33 000	5 438 000
Financial Balance	−146 000	−33 000	−33 000	−1 811 000
Earnings Before Tax	−777 000	−100 000	−635 000	−5 511 000
Tax	0	0	0	0
Net Income	−777 000	−100 000	−635 000	−5 511 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	791 000	808 000	1 280 000
Total Current Assets	1 000	1 000	1 000	139 000
Total Assets	1 000	792 000	809 000	1 419 000
Total Retained Equity	−4 741 000	−3 905 000	−5 441 000	−4 806 000
Total Equity	−1 741 000	−905 000	−836 000	−1 806 000
Total Long-Term Debt	1 120 000	0	0	0
Total Current Debt	622 000	1 697 000	1 645 000	3 225 000
Total Equity and Debt	1 000	792 000	809 000	1 419 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	68 000
Salary Costs	0	0	0	0
Depreciation	631 000	0	0	0
Impairment	0	0	0	0
Expenditure	631 000	67 000	602 000	3 700 000
Operating Profit	−631 000	−67 000	−602 000	−3 700 000
Financial Income	0	0	0	3 627 000
Financial Costs	146 000	33 000	33 000	5 438 000
Financial Balance	−146 000	−33 000	−33 000	−1 811 000
Dividends	0	0	0	0
Net Income	−777 000	−100 000	−635 000	−5 511 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	791 000	808 000	1 280 000
Total Fixed Assets	0	791 000	808 000	1 280 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	1 000	1 000	139 000
Total Current Assets	1 000	1 000	1 000	139 000
Total Assets	1 000	792 000	809 000	1 419 000
Total Equity	−1 741 000	−905 000	−836 000	−1 806 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 120 000	0	0	0
Creditors	15 000	49 000	5 000	13 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	607 000	1 648 000	1 639 000	3 211 000
Total Current Debt	622 000	1 697 000	1 645 000	3 225 000
Total Equity and Debt	1 000	792 000	809 000	1 419 000

Financial indicators	2022	2021	2020	2019
Return on Equity	44,63 %	11,05 %	75,96 %	305,15 %
Debt-to-Equity Ratio	−0,64	−0	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	0	0	0	0,04
Quick Ratio	0	0	0	0,04
Equity Ratio	−1 741	−1,14	−1,03	−1,27
Gross Profit Margin	-	-	-	-