DUUS EIENDOM

4824 BJORBEKK

Finances

Share Ownership

Return on Equity

−0,2 %

Current Ratio

Debt-to-Equity Ratio

−2,98

Key figures (NOK)	2022	2021	2020	2019
Revenue	353 000	296 000	506 000	506 000
Net Income	4 000	12 000	194 000	194 000
Total Assets	3 874 000	3 865 000	3 856 000	3 856 000
Total Equity	−1 954 000	−1 958 000	−2 042 000	−2 042 000

Income (NOK)	2022	2021	2020	2019
Revenue	353 000	296 000	506 000	506 000
Expenditure	273 000	260 000	236 000	236 000
Operating Profit	80 000	36 000	270 000	270 000
Financial Income	0	0	0	0
Financial Costs	76 000	24 000	76 000	76 000
Financial Balance	−76 000	−24 000	−76 000	−76 000
Earnings Before Tax	4 000	12 000	194 000	194 000
Tax	0	0	0	0
Net Income	4 000	12 000	194 000	194 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 704 000	3 704 000	3 704 000	3 704 000
Total Current Assets	170 000	162 000	153 000	153 000
Total Assets	3 874 000	3 865 000	3 856 000	3 856 000
Total Retained Equity	−1 955 000	−1 958 000	−2 043 000	−2 043 000
Total Equity	−1 954 000	−1 958 000	−2 042 000	−2 042 000
Total Long-Term Debt	5 826 000	5 822 000	5 899 000	5 899 000
Total Current Debt	2 000	0	0	0
Total Equity and Debt	3 874 000	3 864 000	3 856 000	3 856 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	353 000	296 000	506 000	506 000
Revenue	353 000	296 000	506 000	506 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	273 000	260 000	236 000	236 000
Operating Profit	80 000	36 000	270 000	270 000
Financial Income	0	0	0	0
Financial Costs	76 000	24 000	76 000	76 000
Financial Balance	−76 000	−24 000	−76 000	−76 000
Dividends	0	0	0	0
Net Income	4 000	12 000	194 000	194 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 704 000	3 704 000	3 704 000	3 704 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 704 000	3 704 000	3 704 000	3 704 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 704 000	3 704 000	3 704 000	3 704 000
Stock	0	0	0	0
Total Investments	0	1 000	0	0
Cash, Bank	170 000	161 000	153 000	153 000
Total Current Assets	170 000	162 000	153 000	153 000
Total Assets	3 874 000	3 865 000	3 856 000	3 856 000
Total Equity	−1 954 000	−1 958 000	−2 042 000	−2 042 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 826 000	5 822 000	5 899 000	5 899 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	0	0	0
Total Current Debt	2 000	0	0	0
Total Equity and Debt	3 874 000	3 864 000	3 856 000	3 856 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,2 %	−0,61 %	−9,5 %	−9,5 %
Debt-to-Equity Ratio	−2,98	−2,97	−2,89	−2,89
Operating Profit Margin	22,66 %	12,16 %	53,36 %	53,36 %
Current Ratio	85	-	-	-
Quick Ratio	85	-	-	-
Equity Ratio	−0,5	−0,51	−0,53	−0,53
Gross Profit Margin	100 %	100 %	100 %	100 %