B&BJ AS

3218 SANDEFJORD

Finances

Share Ownership

Return on Equity

93,26 %

Current Ratio

2,67

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 764 000	3 650 000	3 420 000	5 986 000
Net Income	1 383 000	1 223 000	1 365 000	3 062 000
Total Assets	2 379 000	2 173 000	5 414 000	4 532 000
Total Equity	1 483 000	1 455 000	4 526 000	3 293 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 764 000	3 650 000	3 420 000	5 986 000
Expenditure	2 000 000	2 096 000	1 688 000	2 079 000
Operating Profit	1 764 000	1 554 000	1 731 000	3 908 000
Financial Income	9 000	14 000	23 000	20 000
Financial Costs	0	0	3 000	2 000
Financial Balance	9 000	14 000	20 000	18 000
Earnings Before Tax	1 773 000	1 568 000	1 751 000	3 926 000
Tax	390 000	345 000	386 000	864 000
Net Income	1 383 000	1 223 000	1 365 000	3 062 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	127 000	159 000	192 000
Total Current Assets	2 379 000	2 046 000	5 255 000	4 339 000
Total Assets	2 379 000	2 173 000	5 414 000	4 532 000
Total Retained Equity	1 383 000	1 355 000	4 426 000	3 193 000
Total Equity	1 483 000	1 455 000	4 526 000	3 293 000
Total Long-Term Debt	4 000	6 000	12 000	14 000
Total Current Debt	892 000	712 000	876 000	1 225 000
Total Equity and Debt	2 379 000	2 173 000	5 414 000	4 532 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 767 000	3 650 000	3 420 000	3 483 000
Other Income	−2 000	0	0	2 504 000
Revenue	3 764 000	3 650 000	3 420 000	5 986 000
Cost of Goods Sold	8 000	189 000	122 000	267 000
Salary Costs	1 854 000	1 771 000	1 394 000	1 663 000
Depreciation	0	32 000	33 000	36 000
Impairment	0	0	0	0
Expenditure	2 000 000	2 096 000	1 688 000	2 079 000
Operating Profit	1 764 000	1 554 000	1 731 000	3 908 000
Financial Income	9 000	14 000	23 000	20 000
Financial Costs	0	0	3 000	2 000
Financial Balance	9 000	14 000	20 000	18 000
Dividends	1 355 000	4 294 000	132 000	1 681 000
Net Income	1 383 000	1 223 000	1 365 000	3 062 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	127 000	159 000	192 000
Total Tangible Assets	0	127 000	159 000	192 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	127 000	159 000	192 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 132 000	1 712 000	4 651 000	4 142 000
Total Current Assets	2 379 000	2 046 000	5 255 000	4 339 000
Total Assets	2 379 000	2 173 000	5 414 000	4 532 000
Total Equity	1 483 000	1 455 000	4 526 000	3 293 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 000	6 000	12 000	14 000
Creditors	3 000	12 000	100 000	3 000
Unpaid Taxes	150 000	143 000	127 000	203 000
Dividends	1 355 000	4 294 000	132 000	1 681 000
Other Current Debt	347 000	206 000	130 000	155 000
Total Current Debt	892 000	712 000	876 000	1 225 000
Total Equity and Debt	2 379 000	2 173 000	5 414 000	4 532 000

Financial indicators	2022	2021	2020	2019
Return on Equity	93,26 %	84,05 %	30,16 %	92,99 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	46,87 %	42,58 %	50,61 %	65,29 %
Current Ratio	2,67	2,87	6	3,54
Quick Ratio	2,67	2,87	6	3,54
Equity Ratio	0,62	0,67	0,84	0,73
Gross Profit Margin	99,79 %	94,82 %	96,43 %	95,54 %