BARTNES EFTF. AS

7982 BINDALSEIDET

Finances

Share Ownership

Return on Equity

6,71 %

Current Ratio

1,44

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	12 874 000	14 132 000	12 945 000	10 586 000
Net Income	87 000	1 133 000	561 000	397 000
Total Assets	3 516 000	4 691 000	4 871 000	3 660 000
Total Equity	1 296 000	2 209 000	2 176 000	3 115 000

Income (NOK)	2022	2021	2020	2019
Revenue	12 874 000	14 132 000	12 945 000	10 586 000
Expenditure	12 700 000	12 681 000	12 235 000	10 081 000
Operating Profit	174 000	1 452 000	711 000	506 000
Financial Income	2 000	1 000	4 000	5 000
Financial Costs	1 000	0	0	1 000
Financial Balance	1 000	1 000	4 000	4 000
Earnings Before Tax	175 000	1 453 000	714 000	511 000
Tax	89 000	320 000	153 000	114 000
Net Income	87 000	1 133 000	561 000	397 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	313 000	377 000	387 000	73 000
Total Current Assets	3 203 000	4 314 000	4 484 000	3 587 000
Total Assets	3 516 000	4 691 000	4 871 000	3 660 000
Total Retained Equity	1 043 000	1 956 000	1 922 000	2 861 000
Total Equity	1 296 000	2 209 000	2 176 000	3 115 000
Total Long-Term Debt	0	3 000	3 000	0
Total Current Debt	2 220 000	2 478 000	2 692 000	545 000
Total Equity and Debt	3 516 000	4 691 000	4 871 000	3 660 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	12 874 000	14 132 000	12 945 000	10 586 000
Other Income	0	0	0	0
Revenue	12 874 000	14 132 000	12 945 000	10 586 000
Cost of Goods Sold	9 343 000	10 111 000	9 477 000	7 799 000
Salary Costs	2 342 000	1 878 000	2 025 000	1 628 000
Depreciation	104 000	89 000	63 000	44 000
Impairment	0	0	0	0
Expenditure	12 700 000	12 681 000	12 235 000	10 081 000
Operating Profit	174 000	1 452 000	711 000	506 000
Financial Income	2 000	1 000	4 000	5 000
Financial Costs	1 000	0	0	1 000
Financial Balance	1 000	1 000	4 000	4 000
Dividends	1 000 000	1 100 000	1 500 000	0
Net Income	87 000	1 133 000	561 000	397 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	313 000	377 000	387 000	73 000
Total Tangible Assets	313 000	377 000	387 000	73 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	313 000	377 000	387 000	73 000
Stock	946 000	1 019 000	985 000	971 000
Total Investments	0	0	0	0
Cash, Bank	1 770 000	2 694 000	2 962 000	2 161 000
Total Current Assets	3 203 000	4 314 000	4 484 000	3 587 000
Total Assets	3 516 000	4 691 000	4 871 000	3 660 000
Total Equity	1 296 000	2 209 000	2 176 000	3 115 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	3 000	3 000	0
Creditors	290 000	470 000	430 000	159 000
Unpaid Taxes	91 000	131 000	132 000	65 000
Dividends	1 000 000	1 100 000	1 500 000	0
Other Current Debt	747 000	458 000	479 000	207 000
Total Current Debt	2 220 000	2 478 000	2 692 000	545 000
Total Equity and Debt	3 516 000	4 691 000	4 871 000	3 660 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,71 %	51,29 %	25,78 %	12,74 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,35 %	10,27 %	5,49 %	4,78 %
Current Ratio	1,44	1,74	1,67	6,58
Quick Ratio	2,51	2,96	2,63	−8,42
Equity Ratio	0,37	0,47	0,45	0,85
Gross Profit Margin	27,43 %	28,45 %	26,79 %	26,33 %