TINGSTUVEIEN 31 AS

0187 OSLO

Finances

Share Ownership

Return on Equity

−16,44 %

Current Ratio

0,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 097 000	1 848 000	1 641 000	2 064 000
Net Income	−460 000	−168 000	147 000	449 000
Total Assets	96 871 000	40 262 000	38 182 000	38 104 000
Total Equity	2 798 000	659 000	659 000	659 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 097 000	1 848 000	1 641 000	2 064 000
Expenditure	1 145 000	816 000	701 000	340 000
Operating Profit	1 952 000	348 000	768 000	1 432 000
Financial Income	0	0	0	0
Financial Costs	2 543 000	564 000	580 000	857 000
Financial Balance	−2 543 000	−564 000	−580 000	−857 000
Earnings Before Tax	−590 000	−216 000	188 000	576 000
Tax	−130 000	−47 000	41 000	127 000
Net Income	−460 000	−168 000	147 000	449 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	92 076 000	40 046 000	37 927 000	37 927 000
Total Current Assets	4 795 000	217 000	255 000	177 000
Total Assets	96 871 000	40 262 000	38 182 000	38 104 000
Total Retained Equity	2 674 000	536 000	536 000	536 000
Total Equity	2 798 000	659 000	659 000	659 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	94 073 000	39 603 000	37 522 000	37 444 000
Total Equity and Debt	96 871 000	40 262 000	38 182 000	38 104 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 267 000	0	0	0
Other Income	830 000	1 848 000	1 641 000	2 064 000
Revenue	3 097 000	1 848 000	1 641 000	2 064 000
Cost of Goods Sold	1 044 000	745 000	562 000	295 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 145 000	816 000	701 000	340 000
Operating Profit	1 952 000	348 000	768 000	1 432 000
Financial Income	0	0	0	0
Financial Costs	2 543 000	564 000	580 000	857 000
Financial Balance	−2 543 000	−564 000	−580 000	−857 000
Dividends	0	0	0	0
Net Income	−460 000	−168 000	147 000	449 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	87 818 000	37 927 000	37 927 000	37 927 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	92 076 000	40 046 000	37 927 000	37 927 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	92 076 000	40 046 000	37 927 000	37 927 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	4 795 000	217 000	255 000	177 000
Total Assets	96 871 000	40 262 000	38 182 000	38 104 000
Total Equity	2 798 000	659 000	659 000	659 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	818 000	2 203 000	236 000	589 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	−16 000	0	88 000
Total Current Debt	94 073 000	39 603 000	37 522 000	37 444 000
Total Equity and Debt	96 871 000	40 262 000	38 182 000	38 104 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−16,44 %	−25,49 %	22,31 %	68,13 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	63,03 %	18,83 %	46,8 %	69,38 %
Current Ratio	0,05	0,01	0,01	0
Quick Ratio	0,05	0,01	0,01	0
Equity Ratio	0,03	0,02	0,02	0,02
Gross Profit Margin	66,29 %	59,69 %	65,75 %	85,71 %