RAMBERG OKSVOLD AS

0170 OSLO

Finances

Return on Equity

−13,71 %

Current Ratio

159,06

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	6 000
Net Income	−1 202 000	1 681 000	2 745 000	1 036 000
Total Assets	8 820 000	10 007 000	8 581 000	6 331 000
Total Equity	8 770 000	9 972 000	8 290 000	5 796 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	6 000
Expenditure	15 000	29 000	125 000	17 000
Operating Profit	−15 000	−29 000	−125 000	−11 000
Financial Income	−1 187 000	1 732 000	3 756 000	1 047 000
Financial Costs	0	23 000	886 000	0
Financial Balance	−1 187 000	1 709 000	2 870 000	1 047 000
Earnings Before Tax	−1 202 000	1 681 000	2 745 000	1 036 000
Tax	0	0	0	0
Net Income	−1 202 000	1 681 000	2 745 000	1 036 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	867 000	710 000	191 000	40 000
Total Current Assets	7 953 000	9 297 000	8 390 000	6 291 000
Total Assets	8 820 000	10 007 000	8 581 000	6 331 000
Total Retained Equity	5 470 000	6 672 000	4 990 000	2 496 000
Total Equity	8 770 000	9 972 000	8 290 000	5 796 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	50 000	35 000	291 000	535 000
Total Equity and Debt	8 820 000	10 007 000	8 581 000	6 331 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	6 000
Revenue	0	0	0	6 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	15 000	29 000	125 000	17 000
Operating Profit	−15 000	−29 000	−125 000	−11 000
Financial Income	−1 187 000	1 732 000	3 756 000	1 047 000
Financial Costs	0	23 000	886 000	0
Financial Balance	−1 187 000	1 709 000	2 870 000	1 047 000
Dividends	0	0	250 000	0
Net Income	−1 202 000	1 681 000	2 745 000	1 036 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	867 000	710 000	191 000	40 000
Total Fixed Assets	867 000	710 000	191 000	40 000
Stock	0	0	0	0
Total Investments	7 363 000	9 082 000	7 908 000	5 414 000
Cash, Bank	590 000	186 000	481 000	877 000
Total Current Assets	7 953 000	9 297 000	8 390 000	6 291 000
Total Assets	8 820 000	10 007 000	8 581 000	6 331 000
Total Equity	8 770 000	9 972 000	8 290 000	5 796 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	250 000	0
Other Current Debt	50 000	35 000	291 000	535 000
Total Current Debt	50 000	35 000	291 000	535 000
Total Equity and Debt	8 820 000	10 007 000	8 581 000	6 331 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−13,71 %	16,86 %	33,11 %	17,87 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	−183,33 %
Current Ratio	159,06	265,63	28,83	11,76
Quick Ratio	159,06	265,63	28,83	11,76
Equity Ratio	0,99	1	0,97	0,92
Gross Profit Margin	-	-	-	100 %