SLEVIK HYTTETOMTER AS

1743 KLAVESTADHAUGEN

Finances

Return on Equity

−2,84 %

Current Ratio

5,9

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−147 000	−239 000	−211 000	−253 000
Total Assets	6 110 000	5 629 000	5 634 000	5 808 000
Total Equity	5 172 000	5 319 000	5 558 000	5 769 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	156 000	305 000	273 000	325 000
Operating Profit	−156 000	−305 000	−272 000	−325 000
Financial Income	0	0	2 000	6 000
Financial Costs	33 000	1 000	0	4 000
Financial Balance	−33 000	−1 000	2 000	2 000
Earnings Before Tax	−189 000	−306 000	−270 000	−324 000
Tax	−42 000	−67 000	−60 000	−71 000
Net Income	−147 000	−239 000	−211 000	−253 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	579 000	537 000	470 000	410 000
Total Current Assets	5 531 000	5 092 000	5 164 000	5 398 000
Total Assets	6 110 000	5 629 000	5 634 000	5 808 000
Total Retained Equity	663 000	810 000	1 049 000	1 260 000
Total Equity	5 172 000	5 319 000	5 558 000	5 769 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	938 000	310 000	75 000	38 000
Total Equity and Debt	6 110 000	5 629 000	5 634 000	5 808 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	17 000	210 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	156 000	305 000	273 000	325 000
Operating Profit	−156 000	−305 000	−272 000	−325 000
Financial Income	0	0	2 000	6 000
Financial Costs	33 000	1 000	0	4 000
Financial Balance	−33 000	−1 000	2 000	2 000
Dividends	0	0	0	0
Net Income	−147 000	−239 000	−211 000	−253 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	336 000	294 000	227 000	167 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	243 000	243 000	243 000	243 000
Total Fixed Assets	579 000	537 000	470 000	410 000
Stock	4 726 000	4 235 000	3 498 000	3 277 000
Total Investments	0	0	0	0
Cash, Bank	94 000	199 000	946 000	1 396 000
Total Current Assets	5 531 000	5 092 000	5 164 000	5 398 000
Total Assets	6 110 000	5 629 000	5 634 000	5 808 000
Total Equity	5 172 000	5 319 000	5 558 000	5 769 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	9 000	75 000	0
Unpaid Taxes	0	0	0	17 000
Dividends	0	0	0	0
Other Current Debt	934 000	301 000	0	21 000
Total Current Debt	938 000	310 000	75 000	38 000
Total Equity and Debt	6 110 000	5 629 000	5 634 000	5 808 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,84 %	−4,49 %	−3,8 %	−4,39 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	5,9	16,43	68,85	142,05
Quick Ratio	−1,46	−1,3	−1,51	−1,67
Equity Ratio	0,85	0,94	0,99	0,99
Gross Profit Margin	-	-	-	-