JP EIENDOM AS

3055 KROKSTADELVA

Finances

Share Ownership

Return on Equity

71,71 %

Current Ratio

11,21

Debt-to-Equity Ratio

4,38

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 154 000	6 726 000	1 735 000	9 112 000
Net Income	1 257 000	4 023 000	−511 000	5 137 000
Total Assets	9 678 000	24 489 000	21 793 000	24 081 000
Total Equity	1 753 000	8 094 000	4 394 000	5 905 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 154 000	6 726 000	1 735 000	9 112 000
Expenditure	1 331 000	2 117 000	1 297 000	1 750 000
Operating Profit	1 823 000	4 610 000	439 000	7 361 000
Financial Income	210 000	917 000	1 525 000	676 000
Financial Costs	412 000	615 000	2 503 000	1 517 000
Financial Balance	−202 000	302 000	−978 000	−841 000
Earnings Before Tax	1 621 000	4 912 000	−540 000	6 521 000
Tax	363 000	889 000	−29 000	1 384 000
Net Income	1 257 000	4 023 000	−511 000	5 137 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 831 000	11 857 000	11 987 000	12 457 000
Total Current Assets	2 847 000	12 631 000	9 806 000	11 624 000
Total Assets	9 678 000	24 489 000	21 793 000	24 081 000
Total Retained Equity	1 683 000	7 994 000	4 294 000	5 805 000
Total Equity	1 753 000	8 094 000	4 394 000	5 905 000
Total Long-Term Debt	7 671 000	14 799 000	15 992 000	16 703 000
Total Current Debt	254 000	1 596 000	1 406 000	1 473 000
Total Equity and Debt	9 678 000	24 489 000	21 793 000	24 081 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	5 020 000	0	0
Other Income	3 154 000	1 706 000	1 735 000	9 112 000
Revenue	3 154 000	6 726 000	1 735 000	9 112 000
Cost of Goods Sold	0	969 000	0	0
Salary Costs	407 000	329 000	265 000	411 000
Depreciation	118 000	171 000	171 000	250 000
Impairment	0	0	0	0
Expenditure	1 331 000	2 117 000	1 297 000	1 750 000
Operating Profit	1 823 000	4 610 000	439 000	7 361 000
Financial Income	210 000	917 000	1 525 000	676 000
Financial Costs	412 000	615 000	2 503 000	1 517 000
Financial Balance	−202 000	302 000	−978 000	−841 000
Dividends	0	0	1 000 000	1 000 000
Net Income	1 257 000	4 023 000	−511 000	5 137 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 822 000	11 565 000	11 687 000	11 810 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	9 000	12 000	60 000	108 000
Total Tangible Assets	6 831 000	11 576 000	11 747 000	11 917 000
Total Fiancial Fixed Assets	0	281 000	240 000	540 000
Total Fixed Assets	6 831 000	11 857 000	11 987 000	12 457 000
Stock	1 184 000	1 184 000	2 153 000	2 153 000
Total Investments	0	978 000	3 849 000	6 091 000
Cash, Bank	1 635 000	8 650 000	3 736 000	3 359 000
Total Current Assets	2 847 000	12 631 000	9 806 000	11 624 000
Total Assets	9 678 000	24 489 000	21 793 000	24 081 000
Total Equity	1 753 000	8 094 000	4 394 000	5 905 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 671 000	14 799 000	15 992 000	16 703 000
Creditors	0	14 000	0	0
Unpaid Taxes	8 000	31 000	15 000	18 000
Dividends	0	0	1 000 000	1 000 000
Other Current Debt	55 000	533 000	155 000	166 000
Total Current Debt	254 000	1 596 000	1 406 000	1 473 000
Total Equity and Debt	9 678 000	24 489 000	21 793 000	24 081 000

Financial indicators	2022	2021	2020	2019
Return on Equity	71,71 %	49,7 %	−11,63 %	86,99 %
Debt-to-Equity Ratio	4,38	1,83	3,64	2,83
Operating Profit Margin	57,8 %	68,54 %	25,3 %	80,78 %
Current Ratio	11,21	7,91	6,97	7,89
Quick Ratio	−3,06	30,66	−13,13	−17,09
Equity Ratio	0,18	0,33	0,2	0,25
Gross Profit Margin	100 %	85,59 %	100 %	100 %