HÅLOGALAND TAKSTFORRETNING

8533 BOGEN I OFOTEN

Finances

Share Ownership

Return on Equity

32,55 %

Current Ratio

3,14

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	462 000	380 000	366 000	516 000
Net Income	139 000	105 000	44 000	169 000
Total Assets	627 000	507 000	456 000	602 000
Total Equity	427 000	358 000	323 000	346 000

Income (NOK)	2022	2021	2020	2019
Revenue	462 000	380 000	366 000	516 000
Expenditure	283 000	256 000	309 000	299 000
Operating Profit	178 000	123 000	57 000	217 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	178 000	123 000	56 000	217 000
Tax	39 000	18 000	12 000	48 000
Net Income	139 000	105 000	44 000	169 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	627 000	507 000	456 000	602 000
Total Assets	627 000	507 000	456 000	602 000
Total Retained Equity	427 000	358 000	323 000	346 000
Total Equity	427 000	358 000	323 000	346 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	200 000	150 000	133 000	256 000
Total Equity and Debt	627 000	507 000	456 000	602 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	462 000	380 000	366 000	516 000
Other Income	0	0	0	0
Revenue	462 000	380 000	366 000	516 000
Cost of Goods Sold	0	12 000	0	0
Salary Costs	0	1 000	0	1 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	283 000	256 000	309 000	299 000
Operating Profit	178 000	123 000	57 000	217 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	70 000	70 000	67 000	113 000
Net Income	139 000	105 000	44 000	169 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	393 000	313 000	189 000	204 000
Total Current Assets	627 000	507 000	456 000	602 000
Total Assets	627 000	507 000	456 000	602 000
Total Equity	427 000	358 000	323 000	346 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	0	1 000	0
Unpaid Taxes	86 000	62 000	53 000	95 000
Dividends	70 000	70 000	67 000	113 000
Other Current Debt	0	0	0	0
Total Current Debt	200 000	150 000	133 000	256 000
Total Equity and Debt	627 000	507 000	456 000	602 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,55 %	29,33 %	13,62 %	48,84 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	38,53 %	32,37 %	15,57 %	42,05 %
Current Ratio	3,14	3,38	3,43	2,35
Quick Ratio	3,14	3,38	3,43	2,35
Equity Ratio	0,68	0,71	0,71	0,57
Gross Profit Margin	100 %	96,84 %	100 %	100 %