OSLO BOLIGSPAR AS

0162 OSLO

Finances

Share Ownership

Return on Equity

−0,99 %

Current Ratio

2,34

Debt-to-Equity Ratio

0,31

Key figures (NOK)	2022	2021	2020	2019
Revenue	516 000	495 000	417 000	404 000
Net Income	−68 000	391 000	342 000	257 000
Total Assets	9 148 000	9 375 000	9 332 000	9 174 000
Total Equity	6 868 000	6 936 000	6 545 000	6 203 000

Income (NOK)	2022	2021	2020	2019
Revenue	516 000	495 000	417 000	404 000
Expenditure	203 000	241 000	257 000	239 000
Operating Profit	313 000	254 000	160 000	164 000
Financial Income	3 000	227 000	268 000	192 000
Financial Costs	329 000	40 000	60 000	76 000
Financial Balance	−326 000	187 000	208 000	116 000
Earnings Before Tax	−13 000	441 000	368 000	281 000
Tax	55 000	50 000	26 000	24 000
Net Income	−68 000	391 000	342 000	257 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 821 000	9 079 000	9 241 000	8 946 000
Total Current Assets	327 000	296 000	90 000	229 000
Total Assets	9 148 000	9 375 000	9 332 000	9 174 000
Total Retained Equity	2 823 000	2 891 000	2 500 000	2 157 000
Total Equity	6 868 000	6 936 000	6 545 000	6 203 000
Total Long-Term Debt	2 140 000	2 309 000	2 719 000	2 890 000
Total Current Debt	140 000	130 000	68 000	82 000
Total Equity and Debt	9 148 000	9 375 000	9 332 000	9 174 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	516 000	495 000	417 000	404 000
Revenue	516 000	495 000	417 000	404 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	203 000	241 000	257 000	239 000
Operating Profit	313 000	254 000	160 000	164 000
Financial Income	3 000	227 000	268 000	192 000
Financial Costs	329 000	40 000	60 000	76 000
Financial Balance	−326 000	187 000	208 000	116 000
Dividends	0	0	0	0
Net Income	−68 000	391 000	342 000	257 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 288 000	7 288 000	7 288 000	7 288 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 288 000	7 288 000	7 288 000	7 288 000
Total Fiancial Fixed Assets	1 533 000	1 791 000	1 954 000	1 658 000
Total Fixed Assets	8 821 000	9 079 000	9 241 000	8 946 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	327 000	296 000	90 000	229 000
Total Current Assets	327 000	296 000	90 000	229 000
Total Assets	9 148 000	9 375 000	9 332 000	9 174 000
Total Equity	6 868 000	6 936 000	6 545 000	6 203 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 140 000	2 309 000	2 719 000	2 890 000
Creditors	9 000	8 000	6 000	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	57 000	48 000	6 000	16 000
Total Current Debt	140 000	130 000	68 000	82 000
Total Equity and Debt	9 148 000	9 375 000	9 332 000	9 174 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,99 %	5,64 %	5,23 %	4,14 %
Debt-to-Equity Ratio	0,31	0,33	0,42	0,47
Operating Profit Margin	60,66 %	51,31 %	38,37 %	40,59 %
Current Ratio	2,34	2,28	1,32	2,79
Quick Ratio	2,34	2,28	1,32	2,79
Equity Ratio	0,75	0,74	0,7	0,68
Gross Profit Margin	100 %	100 %	100 %	100 %