ADVOKATFIRMAET FORSBERG DA

0161 OSLO

Finances

Share Ownership

Return on Equity

138,84 %

Current Ratio

4,18

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	15 617 000	16 215 000	14 395 000	19 579 000
Net Income	4 440 000	6 404 000	4 574 000	9 212 000
Total Assets	4 193 000	4 729 000	4 154 000	4 962 000
Total Equity	3 198 000	3 732 000	3 046 000	3 374 000

Income (NOK)	2022	2021	2020	2019
Revenue	15 617 000	16 215 000	14 395 000	19 579 000
Expenditure	11 180 000	9 813 000	9 823 000	10 372 000
Operating Profit	4 438 000	6 403 000	4 572 000	9 207 000
Financial Income	2 000	1 000	2 000	6 000
Financial Costs	0	1 000	0	1 000
Financial Balance	2 000	0	2 000	5 000
Earnings Before Tax	4 440 000	6 404 000	4 574 000	9 212 000
Tax	0	0	0	0
Net Income	4 440 000	6 404 000	4 574 000	9 212 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	31 000	14 000	42 000	84 000
Total Current Assets	4 162 000	4 715 000	4 113 000	4 879 000
Total Assets	4 193 000	4 729 000	4 154 000	4 962 000
Total Retained Equity	3 198 000	3 732 000	3 046 000	3 374 000
Total Equity	3 198 000	3 732 000	3 046 000	3 374 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	995 000	997 000	1 108 000	1 589 000
Total Equity and Debt	4 193 000	4 729 000	4 154 000	4 962 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	15 617 000	16 215 000	14 395 000	19 579 000
Other Income	0	0	0	0
Revenue	15 617 000	16 215 000	14 395 000	19 579 000
Cost of Goods Sold	0	0	0	0
Salary Costs	7 089 000	6 810 000	6 956 000	7 235 000
Depreciation	13 000	28 000	42 000	54 000
Impairment	0	0	0	0
Expenditure	11 180 000	9 813 000	9 823 000	10 372 000
Operating Profit	4 438 000	6 403 000	4 572 000	9 207 000
Financial Income	2 000	1 000	2 000	6 000
Financial Costs	0	1 000	0	1 000
Financial Balance	2 000	0	2 000	5 000
Dividends	0	0	0	0
Net Income	4 440 000	6 404 000	4 574 000	9 212 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 000	14 000	42 000	84 000
Total Tangible Assets	1 000	14 000	42 000	84 000
Total Fiancial Fixed Assets	30 000	0	0	0
Total Fixed Assets	31 000	14 000	42 000	84 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	855 000	1 399 000	1 581 000	1 436 000
Total Current Assets	4 162 000	4 715 000	4 113 000	4 879 000
Total Assets	4 193 000	4 729 000	4 154 000	4 962 000
Total Equity	3 198 000	3 732 000	3 046 000	3 374 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	158 000	154 000	224 000	285 000
Unpaid Taxes	663 000	713 000	737 000	1 065 000
Dividends	0	0	0	0
Other Current Debt	174 000	130 000	147 000	238 000
Total Current Debt	995 000	997 000	1 108 000	1 589 000
Total Equity and Debt	4 193 000	4 729 000	4 154 000	4 962 000

Financial indicators	2022	2021	2020	2019
Return on Equity	138,84 %	171,6 %	150,16 %	273,03 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	28,42 %	39,49 %	31,76 %	47,02 %
Current Ratio	4,18	4,73	3,71	3,07
Quick Ratio	4,18	4,73	3,71	3,07
Equity Ratio	0,76	0,79	0,73	0,68
Gross Profit Margin	100 %	100 %	100 %	100 %