company

SÆDALSTOPPEN SAMEIE

5059 BERGEN

Finances

Share Ownership

Return on Equity

176,04 %

Current Ratio

7

Debt-to-Equity Ratio

0

Key figures (NOK)	2016	2014	2013	2012
Revenue	330 000	209 000	226 000	166 000
Net Income	169 000	44 000	44 000	−8 000
Total Assets	112 000	144 000	116 000	68 000
Total Equity	96 000	135 000	91 000	47 000

Income (NOK)	2016	2014	2013	2012
Revenue	330 000	209 000	226 000	166 000
Expenditure	160 000	166 000	182 000	174 000
Operating Profit	169 000	43 000	43 000	−8 000
Financial Income	0	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	0	1 000	1 000	1 000
Earnings Before Tax	169 000	44 000	44 000	−8 000
Tax	0	0	0	0
Net Income	169 000	44 000	44 000	−8 000

Balance (NOK)	2016	2014	2013	2012
Total Fixed Assets	0	0	0	0
Total Current Assets	112 000	144 000	116 000	68 000
Total Assets	112 000	144 000	116 000	68 000
Total Retained Equity	96 000	135 000	91 000	47 000
Total Equity	96 000	135 000	91 000	47 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	16 000	9 000	25 000	21 000
Total Equity and Debt	112 000	144 000	116 000	68 000

Cash flow (NOK)	2016	2014	2013	2012
Sales Income	0	0	0	0
Other Income	330 000	209 000	226 000	166 000
Revenue	330 000	209 000	226 000	166 000
Cost of Goods Sold	0	0	0	0
Salary Costs	17 000	34 000	0	14 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	160 000	166 000	182 000	174 000
Operating Profit	169 000	43 000	43 000	−8 000
Financial Income	0	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	0	1 000	1 000	1 000
Dividends	0	0	0	0
Net Income	169 000	44 000	44 000	−8 000

Balance details (NOK)	2016	2014	2013	2012
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	91 000	133 000	94 000	58 000
Total Current Assets	112 000	144 000	116 000	68 000
Total Assets	112 000	144 000	116 000	68 000
Total Equity	96 000	135 000	91 000	47 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	11 000	4 000	25 000	21 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 000	4 000	0	0
Total Current Debt	16 000	9 000	25 000	21 000
Total Equity and Debt	112 000	144 000	116 000	68 000

Financial indicators	2016	2014	2013	2012
Return on Equity	176,04 %	32,59 %	48,35 %	−17,02 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	51,21 %	20,57 %	19,03 %	−4,82 %
Current Ratio	7	16	4,64	3,24
Quick Ratio	7	16	4,64	3,24
Equity Ratio	0,86	0,94	0,78	0,69
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English