BJERRE INVEST AS

2848 SKREIA

Finances

Return on Equity

1 011 %

Current Ratio

1,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 011 000	1 994 000	973 000	472 000
Total Assets	1 101 000	2 124 000	1 076 000	571 000
Total Equity	100 000	73 000	104 000	101 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	12 000	22 000	5 000	18 000
Operating Profit	−12 000	−22 000	−5 000	−18 000
Financial Income	1 040 000	2 040 000	980 000	490 000
Financial Costs	0	0	0	0
Financial Balance	1 040 000	2 040 000	980 000	490 000
Earnings Before Tax	1 028 000	2 018 000	975 000	472 000
Tax	17 000	24 000	2 000	0
Net Income	1 011 000	1 994 000	973 000	472 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	54 000	2 103 000	1 076 000	571 000
Total Current Assets	1 047 000	21 000	0	0
Total Assets	1 101 000	2 124 000	1 076 000	571 000
Total Retained Equity	0	−27 000	4 000	1 000
Total Equity	100 000	73 000	104 000	101 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 001 000	2 051 000	972 000	470 000
Total Equity and Debt	1 101 000	2 124 000	1 076 000	571 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	12 000	22 000	5 000	18 000
Operating Profit	−12 000	−22 000	−5 000	−18 000
Financial Income	1 040 000	2 040 000	980 000	490 000
Financial Costs	0	0	0	0
Financial Balance	1 040 000	2 040 000	980 000	490 000
Dividends	984 000	2 025 000	970 000	465 000
Net Income	1 011 000	1 994 000	973 000	472 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	54 000	2 103 000	1 076 000	571 000
Total Fixed Assets	54 000	2 103 000	1 076 000	571 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	21 000	0	0
Total Current Assets	1 047 000	21 000	0	0
Total Assets	1 101 000	2 124 000	1 076 000	571 000
Total Equity	100 000	73 000	104 000	101 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	984 000	2 025 000	970 000	465 000
Other Current Debt	0	0	0	5 000
Total Current Debt	1 001 000	2 051 000	972 000	470 000
Total Equity and Debt	1 101 000	2 124 000	1 076 000	571 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 011 %	2 731,51 %	935,58 %	467,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,05	0,01	0	0
Quick Ratio	1,05	0,01	0	0
Equity Ratio	0,09	0,03	0,1	0,18
Gross Profit Margin	-	-	-	-