ASIJU INVEST AS

0773 OSLO

Finances

Return on Equity

16,21 %

Current Ratio

0,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 625 000	1 633 000	787 000	533 000
Net Income	349 000	1 560 000	148 000	0
Total Assets	9 089 000	7 584 000	3 678 000	3 222 000
Total Equity	2 153 000	1 883 000	1 024 000	875 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 625 000	1 633 000	787 000	533 000
Expenditure	678 000	142 000	525 000	530 000
Operating Profit	947 000	1 491 000	262 000	3 000
Financial Income	0	543 000	10 000	0
Financial Costs	598 000	184 000	82 000	3 000
Financial Balance	−598 000	359 000	−72 000	−3 000
Earnings Before Tax	349 000	1 851 000	190 000	0
Tax	0	291 000	42 000	0
Net Income	349 000	1 560 000	148 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 045 000	3 198 000	3 320 000	2 680 000
Total Current Assets	43 000	4 386 000	358 000	542 000
Total Assets	9 089 000	7 584 000	3 678 000	3 222 000
Total Retained Equity	0	0	924 000	775 000
Total Equity	2 153 000	1 883 000	1 024 000	875 000
Total Long-Term Debt	0	0	2 000	0
Total Current Debt	6 936 000	5 701 000	2 652 000	2 347 000
Total Equity and Debt	9 089 000	7 584 000	3 678 000	3 222 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 625 000	1 633 000	787 000	0
Other Income	0	0	0	533 000
Revenue	1 625 000	1 633 000	787 000	533 000
Cost of Goods Sold	0	0	0	0
Salary Costs	502 000	−116 000	77 000	51 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	678 000	142 000	525 000	530 000
Operating Profit	947 000	1 491 000	262 000	3 000
Financial Income	0	543 000	10 000	0
Financial Costs	598 000	184 000	82 000	3 000
Financial Balance	−598 000	359 000	−72 000	−3 000
Dividends	0	700 000	0	0
Net Income	349 000	1 560 000	148 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	40 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	9 045 000	3 198 000	3 320 000	2 640 000
Total Fixed Assets	9 045 000	3 198 000	3 320 000	2 680 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 000	28 000	3 000	32 000
Total Current Assets	43 000	4 386 000	358 000	542 000
Total Assets	9 089 000	7 584 000	3 678 000	3 222 000
Total Equity	2 153 000	1 883 000	1 024 000	875 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	2 000	0
Creditors	0	0	0	0
Unpaid Taxes	232 000	303 000	162 000	0
Dividends	0	700 000	0	0
Other Current Debt	6 625 000	5 107 000	2 490 000	2 347 000
Total Current Debt	6 936 000	5 701 000	2 652 000	2 347 000
Total Equity and Debt	9 089 000	7 584 000	3 678 000	3 222 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,21 %	82,85 %	14,45 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	58,28 %	91,3 %	33,29 %	0,56 %
Current Ratio	0,01	0,77	0,13	0,23
Quick Ratio	0,01	0,77	0,13	0,23
Equity Ratio	0,24	0,25	0,28	0,27
Gross Profit Margin	100 %	100 %	100 %	100 %