MBN HOLDING AS

0262 OSLO

Finances

Return on Equity

662 %

Current Ratio

0,99

Debt-to-Equity Ratio

Key figures (NOK)	2021	2020	2019	2018
Revenue	0	0	0	0
Net Income	662 000	−6 000	−5 000	−9 000
Total Assets	1 136 000	0	0	0
Total Equity	100 000	−97 000	−92 000	−86 000

Income (NOK)	2021	2020	2019	2018
Revenue	0	0	0	0
Expenditure	10 000	6 000	5 000	9 000
Operating Profit	−10 000	−6 000	−5 000	−9 000
Financial Income	672 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	672 000	0	0	0
Earnings Before Tax	662 000	−6 000	−5 000	−9 000
Tax	0	0	0	0
Net Income	662 000	−6 000	−5 000	−9 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	110 000	0	0	0
Total Current Assets	1 026 000	0	0	0
Total Assets	1 136 000	0	0	0
Total Retained Equity	0	−197 000	−192 000	−186 000
Total Equity	100 000	−97 000	−92 000	−86 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 036 000	98 000	92 000	86 000
Total Equity and Debt	1 136 000	0	0	0

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 000	6 000	5 000	9 000
Operating Profit	−10 000	−6 000	−5 000	−9 000
Financial Income	672 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	672 000	0	0	0
Dividends	464 000	0	0	0
Net Income	662 000	−6 000	−5 000	−9 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	110 000	0	0	0
Total Fixed Assets	110 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	1 026 000	0	0	0
Total Assets	1 136 000	0	0	0
Total Equity	100 000	−97 000	−92 000	−86 000
Short-Term Group Debt	562 000	48 000	48 000	48 000
Total Long-Term Debt	0	0	0	0
Creditors	10 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	464 000	0	0	0
Other Current Debt	0	50 000	44 000	39 000
Total Current Debt	1 036 000	98 000	92 000	86 000
Total Equity and Debt	1 136 000	0	0	0

Financial indicators	2021	2020	2019	2018
Return on Equity	662 %	6,19 %	5,43 %	10,47 %
Debt-to-Equity Ratio	0	−0	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	0,99	0	0	0
Quick Ratio	0,99	0	0	0
Equity Ratio	0,09	-	-	-
Gross Profit Margin	-	-	-	-