SALONG ARENA AS

3722 SKIEN

Finances

Share Ownership

Return on Equity

196,5 %

Current Ratio

1,3

Debt-to-Equity Ratio

0,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 077 000	4 457 000	3 628 000	3 846 000
Net Income	1 179 000	700 000	608 000	439 000
Total Assets	2 843 000	2 044 000	1 839 000	1 639 000
Total Equity	600 000	421 000	1 020 000	412 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 077 000	4 457 000	3 628 000	3 846 000
Expenditure	4 567 000	3 555 000	2 844 000	3 277 000
Operating Profit	1 511 000	901 000	784 000	568 000
Financial Income	6 000	1 000	4 000	1 000
Financial Costs	6 000	6 000	9 000	8 000
Financial Balance	0	−5 000	−5 000	−7 000
Earnings Before Tax	1 511 000	896 000	779 000	561 000
Tax	332 000	196 000	171 000	123 000
Net Income	1 179 000	700 000	608 000	439 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 000	23 000	0	0
Total Current Assets	2 825 000	2 021 000	1 839 000	1 639 000
Total Assets	2 843 000	2 044 000	1 839 000	1 639 000
Total Retained Equity	500 000	321 000	920 000	312 000
Total Equity	600 000	421 000	1 020 000	412 000
Total Long-Term Debt	66 000	103 000	139 000	174 000
Total Current Debt	2 177 000	1 521 000	679 000	1 053 000
Total Equity and Debt	2 843 000	2 044 000	1 839 000	1 639 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 077 000	4 456 000	3 599 000	3 846 000
Other Income	0	1 000	29 000	0
Revenue	6 077 000	4 457 000	3 628 000	3 846 000
Cost of Goods Sold	485 000	371 000	288 000	320 000
Salary Costs	3 465 000	2 659 000	2 103 000	2 455 000
Depreciation	5 000	1 000	0	0
Impairment	0	0	0	0
Expenditure	4 567 000	3 555 000	2 844 000	3 277 000
Operating Profit	1 511 000	901 000	784 000	568 000
Financial Income	6 000	1 000	4 000	1 000
Financial Costs	6 000	6 000	9 000	8 000
Financial Balance	0	−5 000	−5 000	−7 000
Dividends	1 000 000	1 300 000	0	400 000
Net Income	1 179 000	700 000	608 000	439 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	18 000	23 000	0	0
Total Tangible Assets	18 000	23 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	18 000	23 000	0	0
Stock	225 000	205 000	184 000	184 000
Total Investments	0	0	0	0
Cash, Bank	2 483 000	1 688 000	1 514 000	1 287 000
Total Current Assets	2 825 000	2 021 000	1 839 000	1 639 000
Total Assets	2 843 000	2 044 000	1 839 000	1 639 000
Total Equity	600 000	421 000	1 020 000	412 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	66 000	103 000	139 000	174 000
Creditors	27 000	0	2 000	0
Unpaid Taxes	490 000	364 000	299 000	293 000
Dividends	1 000 000	1 300 000	0	400 000
Other Current Debt	328 000	260 000	208 000	238 000
Total Current Debt	2 177 000	1 521 000	679 000	1 053 000
Total Equity and Debt	2 843 000	2 044 000	1 839 000	1 639 000

Financial indicators	2022	2021	2020	2019
Return on Equity	196,5 %	166,27 %	59,61 %	106,55 %
Debt-to-Equity Ratio	0,11	0,24	0,14	0,42
Operating Profit Margin	24,86 %	20,22 %	21,61 %	14,77 %
Current Ratio	1,3	1,33	2,71	1,56
Quick Ratio	1,45	1,54	3,72	1,89
Equity Ratio	0,21	0,21	0,55	0,25
Gross Profit Margin	92,02 %	91,68 %	92,06 %	91,68 %