VÆR EN TJOMMI AS

4633 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

−5,13 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	24 000	36 000	31 000	154 000
Net Income	−4 000	5 000	2 000	−28 000
Total Assets	78 000	82 000	77 000	75 000
Total Equity	78 000	82 000	77 000	75 000

Income (NOK)	2022	2021	2020	2019
Revenue	24 000	36 000	31 000	154 000
Expenditure	29 000	30 000	29 000	192 000
Operating Profit	−5 000	6 000	2 000	−37 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−5 000	6 000	2 000	−36 000
Tax	−1 000	1 000	0	−8 000
Net Income	−4 000	5 000	2 000	−28 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	57 000	56 000	58 000	58 000
Total Current Assets	20 000	26 000	19 000	17 000
Total Assets	78 000	82 000	77 000	75 000
Total Retained Equity	−56 000	−52 000	−57 000	−59 000
Total Equity	78 000	82 000	77 000	75 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	78 000	82 000	77 000	75 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	24 000	36 000	31 000	154 000
Other Income	0	0	0	0
Revenue	24 000	36 000	31 000	154 000
Cost of Goods Sold	11 000	17 000	17 000	111 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	4 000
Impairment	0	0	0	0
Expenditure	29 000	30 000	29 000	192 000
Operating Profit	−5 000	6 000	2 000	−37 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−4 000	5 000	2 000	−28 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	57 000	56 000	58 000	58 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	57 000	56 000	58 000	58 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	12 000	17 000	9 000	7 000
Total Current Assets	20 000	26 000	19 000	17 000
Total Assets	78 000	82 000	77 000	75 000
Total Equity	78 000	82 000	77 000	75 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	78 000	82 000	77 000	75 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,13 %	6,1 %	2,6 %	−37,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−20,83 %	16,67 %	6,45 %	−24,03 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	54,17 %	52,78 %	45,16 %	27,92 %