company

SAMEIET BRUKSVEIEN

1337 SANDVIKA

Finances

Share Ownership

Return on Equity

99,17 %

Current Ratio

3,25

Debt-to-Equity Ratio

−1,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 014 000	915 000	887 000	810 000
Net Income	−2 403 000	−90 000	129 000	−630 000
Total Assets	370 000	331 000	376 000	443 000
Total Equity	−2 423 000	−20 000	70 000	−59 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 014 000	915 000	887 000	810 000
Expenditure	3 360 000	1 009 000	761 000	1 449 000
Operating Profit	−2 346 000	−94 000	125 000	−639 000
Financial Income	13 000	13 000	14 000	17 000
Financial Costs	69 000	10 000	11 000	8 000
Financial Balance	−56 000	3 000	3 000	9 000
Earnings Before Tax	−2 403 000	−90 000	129 000	−630 000
Tax	0	0	0	0
Net Income	−2 403 000	−90 000	129 000	−630 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	370 000	331 000	376 000	442 000
Total Assets	370 000	331 000	376 000	443 000
Total Retained Equity	2 423 000	20 000	70 000	59 000
Total Equity	−2 423 000	−20 000	70 000	−59 000
Total Long-Term Debt	2 679 000	251 000	267 000	283 000
Total Current Debt	114 000	100 000	39 000	219 000
Total Equity and Debt	370 000	331 000	376 000	443 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 014 000	915 000	887 000	810 000
Revenue	1 014 000	915 000	887 000	810 000
Cost of Goods Sold	0	0	0	0
Salary Costs	46 000	34 000	34 000	34 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 360 000	1 009 000	761 000	1 449 000
Operating Profit	−2 346 000	−94 000	125 000	−639 000
Financial Income	13 000	13 000	14 000	17 000
Financial Costs	69 000	10 000	11 000	8 000
Financial Balance	−56 000	3 000	3 000	9 000
Dividends	0	0	0	0
Net Income	−2 403 000	−90 000	129 000	−630 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	318 000	262 000	330 000	292 000
Total Current Assets	370 000	331 000	376 000	442 000
Total Assets	370 000	331 000	376 000	443 000
Total Equity	−2 423 000	−20 000	70 000	−59 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 679 000	251 000	267 000	283 000
Creditors	85 000	77 000	21 000	179 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	29 000	22 000	18 000	40 000
Total Current Debt	114 000	100 000	39 000	219 000
Total Equity and Debt	370 000	331 000	376 000	443 000

Financial indicators	2022	2021	2020	2019
Return on Equity	99,17 %	450 %	184,29 %	1 067,8 %
Debt-to-Equity Ratio	−1,11	−12,55	3,81	−4,8
Operating Profit Margin	−231,36 %	−10,27 %	14,09 %	−78,89 %
Current Ratio	3,25	3,31	9,64	2,02
Quick Ratio	3,25	3,31	9,64	2,02
Equity Ratio	−6,55	−0,06	0,19	−0,13
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English